Hindustan Foods Intrinsic Value
Hindustan Foods (HNDFDS) median intrinsic value is ₹371.25 from 9 valuation models (range ₹160–₹1064), vs current price ₹531.90 — -30.2% downside (Trading Above Calculated Value), margin of safety -43.3%. For current market price and key ratios, visit Hindustan Foods share price today.
HNDFDS Valuation Methods Summary — DCF, Graham Number & P/E
Hindustan Foods intrinsic value across 9 models vs current price ₹531.90 — upside/downside and value range per method. Browse HNDFDS income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹164.64 | ₹131.71 - ₹197.57 | -69.0% | EPS: ₹13.72, Sector P/E: 12x |
| Book Value Method | asset | ₹371.25 | ₹334.12 - ₹408.38 | -30.2% | Book Value/Share: ₹371.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1063.80 | ₹957.42 - ₹1170.18 | +100.0% | Revenue/Share: ₹1868.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1030.00 | ₹927.00 - ₹1133.00 | +93.6% | EBITDA: ₹412.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹564.05 | ₹451.24 - ₹676.86 | +6.0% | CF Growth: 11.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹159.57 | ₹143.61 - ₹175.53 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹159.57 | ₹143.61 - ₹175.53 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹980.00 | ₹882.00 - ₹1078.00 | +84.2% | ROE: 18.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹338.53 | ₹304.68 - ₹372.38 | -36.4% | EPS: ₹13.72, BVPS: ₹371.25 |
HNDFDS Intrinsic Value vs Market Price — All Valuation Models
Hindustan Foods fair value range ₹160–₹1064 vs current market price ₹531.90 across 9 valuation models. Also explore HNDFDS share price charts to track price trends across different timeframes.
HNDFDS Intrinsic Value Analysis — Undervalued or Overvalued?
Hindustan Foods median intrinsic value ₹371.25, current price ₹531.90 — Trading Above Calculated Value by 30.2%, margin of safety -43.3%.
What is the intrinsic value of HNDFDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hindustan Foods (HNDFDS) is ₹371.25 (median value). With the current market price of ₹531.90, this represents a -30.2% variance from our estimated fair value.
The valuation range spans from ₹159.57 to ₹1063.80, indicating ₹159.57 - ₹1063.80.
Is HNDFDS undervalued or overvalued?
Based on our multi-method analysis, Hindustan Foods (HNDFDS) appears to be trading above calculated value by approximately 30.2%.
HNDFDS Financial Health — Key Ratios vs Industry Benchmarks
Hindustan Foods financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.74 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 18.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.80x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HNDFDS Cash Flow Quality — Operating & Free Cash Flow
Hindustan Foods operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹114 Cr | ₹-31 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹87 Cr | ₹-104 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹99 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹36 Cr | ₹-34 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹74 Cr | ₹28 Cr | Positive Free Cash Flow | 7/10 |