Hindustan Foods Intrinsic Value
HNDFDS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹153.03 | ₹122.42 - ₹183.64 | -70.0% | EPS: ₹11.80, Sector P/E: 12x |
| Book Value Method | asset | ₹371.25 | ₹334.12 - ₹408.38 | -27.2% | Book Value/Share: ₹371.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1020.20 | ₹918.18 - ₹1122.22 | +100.0% | Revenue/Share: ₹1738.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹875.27 | ₹787.74 - ₹962.80 | +71.6% | EBITDA: ₹360.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹580.57 | ₹464.46 - ₹696.68 | +13.8% | CF Growth: 12.2%, Discount: 15% |
| PEG Ratio Method | growth | ₹153.03 | ₹137.73 - ₹168.33 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹153.03 | ₹137.73 - ₹168.33 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹816.67 | ₹735.00 - ₹898.34 | +60.1% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹313.95 | ₹282.56 - ₹345.35 | -38.5% | EPS: ₹11.80, BVPS: ₹371.25 |
Want to compare with current market value? Check HNDFDS share price latest .
Valuation Comparison Chart
HNDFDS Intrinsic Value Analysis
What is the intrinsic value of HNDFDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hindustan Foods (HNDFDS) is ₹371.25 (median value). With the current market price of ₹510.10, this represents a -27.2% variance from our estimated fair value.
The valuation range spans from ₹153.03 to ₹1020.20, indicating ₹153.03 - ₹1020.20.
Is HNDFDS undervalued or overvalued?
Based on our multi-method analysis, Hindustan Foods (HNDFDS) appears to be trading above calculated value by approximately 27.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.74 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.80 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.67x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Hindustan Foods
Additional stock information and data for HNDFDS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹114 Cr | ₹-31 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹87 Cr | ₹-104 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹99 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹36 Cr | ₹-34 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹72 Cr | ₹27 Cr | Positive Free Cash Flow | 7/10 |