Hindustan Copper Complete Financial Statements
In FY2026, Hindustan Copper (HINDCOPPER) reported revenue ₹1,189 Cr, net profit ₹444 Cr and EPS ₹4.59, with a net profit margin of 37.3% and ROE of 13.3%. Full financial statements from FY2018 to FY2026 (9 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review HINDCOPPER P/E comparison to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
HINDCOPPER Revenue, Net Profit & EBITDA — Year-on-Year Growth
HINDCOPPER YoY (Mar 2025 vs Mar 2026) — revenue +53.0%, net profit +137.4%, EBITDA +110.9%, expenses +13.8%. Explore HINDCOPPER fundamental worth to estimate fundamental worth using multiple valuation models.
HINDCOPPER Income Statement — Revenue, EBITDA & Net Profit
Hindustan Copper revenue ₹1,189 Cr, EBITDA ₹660 Cr, net profit ₹444 Cr, EPS ₹4.59 (2026) — net profit margin 37.3%. For live price, earnings ratios and company overview, see Hindustan Copper stock price NSE.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,189 | 729 | 777 | 527 | 705 | 550 | 585 | 500 | 344 | 393 | 611 | 385 | 409 | 234 | 562 | 357 | 569 | 477 | 532 | 279 | 555 | 302 | 167 | 441 | 547 | 296 | 475 | 320 | 107 | 472 | 427 | 479 |
| Expenses | 529 | 436 | 465 | 304 | 443 | 366 | 339 | 305 | 220 | 260 | 374 | 278 | 293 | 148 | 393 | 222 | 443 | 358 | 492 | 148 | 413 | 220 | 560 | 345 | 321 | 173 | 311 | 211 | 134 | 337 | 313 | 355 |
| EBITDA | 660 | 293 | 313 | 222 | 263 | 184 | 246 | 195 | 123 | 132 | 238 | 107 | 117 | 86 | 168 | 135 | 126 | 119 | 40 | 131 | 143 | 82 | -393 | 96 | 226 | 123 | 165 | 109 | -28 | 135 | 114 | 124 |
| Operating Profit Margin % | 54.00% | 39.00% | 36.00% | 41.00% | 36.00% | 29.00% | 40.00% | 38.00% | 33.00% | 32.00% | 33.00% | 25.00% | 27.00% | 30.00% | 28.00% | 36.00% | 20.00% | 23.00% | 6.00% | 45.00% | 24.00% | 25.00% | -281.00% | 20.00% | 40.00% | 40.00% | 32.00% | 31.00% | -44.00% | 28.00% | 25.00% | 25.00% |
| Depreciation | 67 | 44 | 52 | 41 | 48 | 48 | 59 | 38 | 38 | 46 | 61 | 41 | 30 | 50 | 55 | 55 | 9 | 19 | 92 | 59 | 17 | 67 | 71 | 54 | 81 | 72 | 73 | 66 | 79 | 71 | 43 | 66 |
| Interest | 1 | 0 | 2 | 2 | 2 | 1 | 4 | 3 | 1 | 4 | 3 | 4 | 5 | 4 | 5 | 4 | 5 | 8 | 12 | 11 | 5 | 18 | 17 | 18 | 16 | 18 | 17 | 11 | 14 | 11 | 20 | 8 |
| Profit Before Tax | 592 | 249 | 259 | 179 | 213 | 135 | 184 | 154 | 84 | 83 | 174 | 62 | 82 | 32 | 109 | 76 | 111 | 92 | -63 | 61 | 120 | -3 | -481 | 25 | 129 | 33 | 75 | 32 | -121 | 53 | 51 | 51 |
| Tax | 148 | 65 | 71 | 45 | 56 | 34 | 59 | 41 | 22 | 22 | 42 | 15 | 19 | 6 | 20 | 19 | 31 | 25 | -27 | 16 | -52 | -12 | 33 | -5 | 21 | 13 | 34 | 11 | -26 | 18 | 16 | 17 |
| Net Profit | 444 | 184 | 187 | 134 | 156 | 102 | 124 | 113 | 63 | 61 | 132 | 47 | 63 | 26 | 89 | 57 | 80 | 68 | -37 | 46 | 172 | 9 | -515 | 30 | 108 | 20 | 40 | 21 | -96 | 35 | 35 | 35 |
| Earnings Per Share (₹) | 4.59 | 1.89 | 1.94 | 1.39 | 1.62 | 1.05 | 1.29 | 1.17 | 0.65 | 0.63 | 1.37 | 0.49 | 0.65 | 0.27 | 0.92 | 0.59 | 0.83 | 0.70 | -0.40 | 0.46 | 1.78 | 0.10 | -5.56 | 0.32 | 1.17 | 0.21 | 0.44 | 0.23 | -1.03 | 0.38 | 0.38 | 0.37 |
HINDCOPPER Balance Sheet — Assets, Liabilities & Shareholders' Equity
HINDCOPPER total assets ₹4,416 Cr, total equity ₹3,342 Cr, total liabilities ₹ Cr (2026) — ROE 13.3%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Total Assets | 4,416 | 3,501 | 3,270 | 2,985 | 2,955 | 2,838 | 3,118 | 3,316 |
| Current Assets | 1,416 | 675 | 587 | 619 | 878 | 810 | 1,037 | 1,370 |
| Fixed Assets | 2,663 | 1,731 | 1,431 | 1,326 | 282 | 322 | 337 | 317 |
| Capital Work in Progress | 741 | 766 | 917 | 731 | 683 | 1,179 | 1,232 | 1,022 |
| Investments | 387 | 27 | 29 | 10 | 1 | 1 | 0 | 0 |
| Other Assets | 0 | 976 | 893 | 918 | 1,990 | 1,336 | 1,549 | 1,977 |
| LIABILITIES | ||||||||
| Total Liabilities | ||||||||
| Current Liabilities | 231 | 346 | 426 | 246 | 229 | 830 | 710 | 634 |
| Non-Current Liabilities | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Total Equity | 3,342 | 2,661 | 2,285 | 2,082 | 1,911 | 1,089 | 960 | 1,637 |
| Share Capital | 484 | 484 | 484 | 484 | 484 | 463 | 463 | 463 |
| Reserves & Surplus | 2,859 | 2,177 | 1,802 | 1,599 | 1,428 | 627 | 497 | 1,174 |
HINDCOPPER Cash Flow Statement — Operating, Investing & Financing
Hindustan Copper operating cash flow ₹544 Cr, investing ₹-402 Cr, financing ₹-152 Cr, net cash flow ₹-10 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | 544 | 341 | 674 | 1,052 | 832 | 86 | 252 |
| Investing Activities | -402 | -525 | -337 | -404 | -364 | -430 | -587 |
| Financing Activities | -152 | -39 | -340 | -251 | 133 | 42 | 445 |
| Net Cash Flow | -10 | -222 | -3 | 397 | 601 | -302 | 110 |