Hindoostan Mills Intrinsic Value
Hindoostan Mills (HINDMILL) median intrinsic value is ₹195.00 from 3 valuation models (range ₹76–₹226), vs current price ₹160.00 — +21.9% upside (Trading Below Calculated Value), margin of safety 17.9%. For current market price and key ratios, visit Hindoostan Mills share price today.
HINDMILL Valuation Methods Summary — DCF, Graham Number & P/E
Hindoostan Mills intrinsic value across 3 models vs current price ₹160.00 — upside/downside and value range per method. Browse Hindoostan Mills financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹195.00 | ₹175.50 - ₹214.50 | +21.9% | Book Value/Share: ₹195.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹76.00 | ₹68.40 - ₹83.60 | -52.5% | Revenue/Share: ₹95.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹225.69 | ₹180.55 - ₹270.83 | +41.1% | CF Growth: 10.1%, Discount: 15% |
HINDMILL Intrinsic Value vs Market Price — All Valuation Models
Hindoostan Mills fair value range ₹76–₹226 vs current market price ₹160.00 across 3 valuation models. Compare with HINDMILL intrinsic value calculation to assess whether the stock is under or overvalued.
HINDMILL Intrinsic Value Analysis — Undervalued or Overvalued?
Hindoostan Mills median intrinsic value ₹195.00, current price ₹160.00 — Trading Below Calculated Value by 21.9%, margin of safety 17.9%.
What is the intrinsic value of HINDMILL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Hindoostan Mills (HINDMILL) is ₹195.00 (median value). With the current market price of ₹160.00, this represents a +21.9% variance from our estimated fair value.
The valuation range spans from ₹76.00 to ₹225.69, indicating ₹76.00 - ₹225.69.
Is HINDMILL undervalued or overvalued?
Based on our multi-method analysis, Hindoostan Mills (HINDMILL) appears to be trading below calculated value by approximately 21.9%.
HINDMILL Financial Health — Key Ratios vs Industry Benchmarks
Hindoostan Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.41 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -17.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -51.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
HINDMILL Cash Flow Quality — Operating & Free Cash Flow
Hindoostan Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹4 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |