Hiliks Technologies Intrinsic Value

HILIKS • Financial Services
Current Stock Price
₹48.82
Primary Intrinsic Value
₹14.65
Market Cap
₹43.9 Cr
-63.6% Downside
Median Value
₹17.78
Value Range
₹15 - ₹24
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HILIKS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.65 ₹11.72 - ₹17.58 -70.0% EPS: ₹1.08, Sector P/E: 12x
Book Value Method asset ₹18.67 ₹16.80 - ₹20.54 -61.8% Book Value/Share: ₹23.33, P/B: 0.8x
Revenue Multiple Method revenue ₹17.78 ₹16.00 - ₹19.56 -63.6% Revenue/Share: ₹17.78, P/S: 1.0x
EBITDA Multiple Method earnings ₹22.22 ₹20.00 - ₹24.44 -54.5% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹14.65 ₹13.19 - ₹16.12 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.65 ₹13.19 - ₹16.12 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹23.81 ₹21.43 - ₹26.19 -51.2% EPS: ₹1.08, BVPS: ₹23.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HILIKS share price latest .

Valuation Comparison Chart

HILIKS Intrinsic Value Analysis

What is the intrinsic value of HILIKS?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Hiliks Technologies (HILIKS) is ₹17.78 (median value). With the current market price of ₹48.82, this represents a -63.6% variance from our estimated fair value.

The valuation range spans from ₹14.65 to ₹23.81, indicating ₹14.65 - ₹23.81.

Is HILIKS undervalued or overvalued?

Based on our multi-method analysis, Hiliks Technologies (HILIKS) appears to be trading above calculated value by approximately 63.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10