Highway Infrastructure Intrinsic Value
Highway Infrastructure (HILINFRA) median intrinsic value is ₹86.41 from 8 valuation models (range ₹34–₹91), vs current price ₹45.27 — +90.9% upside (Trading Below Calculated Value), margin of safety 47.6%. Read Highway Infrastructure dividend payments for the complete payout history and dividend yield track record.
HILINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Highway Infrastructure intrinsic value across 8 models vs current price ₹45.27 — upside/downside and value range per method. For current market price and key ratios, visit Highway Infrastructure stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹62.88 | ₹50.30 - ₹75.46 | +38.9% | EPS: ₹5.24, Sector P/E: 12x |
| Book Value Method | asset | ₹63.33 | ₹57.00 - ₹69.66 | +39.9% | Book Value/Share: ₹63.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹90.54 | ₹81.49 - ₹99.59 | +100.0% | Revenue/Share: ₹307.78, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹90.54 | ₹81.49 - ₹99.59 | +100.0% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹33.54 | ₹30.19 - ₹36.89 | -25.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹43.18 | ₹38.86 - ₹47.50 | -4.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹90.54 | ₹81.49 - ₹99.59 | +100.0% | ROE: 15.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹86.41 | ₹77.77 - ₹95.05 | +90.9% | EPS: ₹5.24, BVPS: ₹63.33 |
HILINFRA Intrinsic Value vs Market Price — All Valuation Models
Highway Infrastructure fair value range ₹34–₹91 vs current market price ₹45.27 across 8 valuation models. Compare with HILINFRA fair value estimate to assess whether the stock is under or overvalued.
HILINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Highway Infrastructure median intrinsic value ₹86.41, current price ₹45.27 — Trading Below Calculated Value by 90.9%, margin of safety 47.6%.
What is the intrinsic value of HILINFRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Highway Infrastructure (HILINFRA) is ₹86.41 (median value). With the current market price of ₹45.27, this represents a +90.9% variance from our estimated fair value.
The valuation range spans from ₹33.54 to ₹90.54, indicating ₹33.54 - ₹90.54.
Is HILINFRA undervalued or overvalued?
Based on our multi-method analysis, Highway Infrastructure (HILINFRA) appears to be trading below calculated value by approximately 90.9%.
HILINFRA Financial Health — Key Ratios vs Industry Benchmarks
Highway Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 17.31 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.94x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HILINFRA Cash Flow Quality — Operating & Free Cash Flow
Highway Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹14 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-5 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |