Highway Infrastructure Intrinsic Value
Highway Infrastructure (HILINFRA) median intrinsic value is ₹68.46 from 8 valuation models (range ₹33–₹113), vs current price ₹56.32 — +21.6% upside (Trading Below Calculated Value), margin of safety 17.7%. For current market price and key ratios, visit Highway Infrastructure stock price NSE.
HILINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Highway Infrastructure intrinsic value across 8 models vs current price ₹56.32 — upside/downside and value range per method. Also explore Highway Infrastructure share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹61.44 | ₹49.15 - ₹73.73 | +9.1% | EPS: ₹5.12, Sector P/E: 12x |
| Book Value Method | asset | ₹40.69 | ₹36.62 - ₹44.76 | -27.8% | Book Value/Share: ₹40.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹112.64 | ₹101.38 - ₹123.90 | +100.0% | Revenue/Share: ₹158.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹112.64 | ₹101.38 - ₹123.90 | +100.0% | EBITDA: ₹56.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹32.77 | ₹29.49 - ₹36.05 | -41.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹42.19 | ₹37.97 - ₹46.41 | -25.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹112.64 | ₹101.38 - ₹123.90 | +100.0% | ROE: 33.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹68.46 | ₹61.61 - ₹75.31 | +21.6% | EPS: ₹5.12, BVPS: ₹40.69 |
HILINFRA Intrinsic Value vs Market Price — All Valuation Models
Highway Infrastructure fair value range ₹33–₹113 vs current market price ₹56.32 across 8 valuation models. Browse HILINFRA cash flow statement for revenue, profit, balance sheet and cash flow data.
HILINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Highway Infrastructure median intrinsic value ₹68.46, current price ₹56.32 — Trading Below Calculated Value by 21.6%, margin of safety 17.7%.
What is the intrinsic value of HILINFRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Highway Infrastructure (HILINFRA) is ₹68.46 (median value). With the current market price of ₹56.32, this represents a +21.6% variance from our estimated fair value.
The valuation range spans from ₹32.77 to ₹112.64, indicating ₹32.77 - ₹112.64.
Is HILINFRA undervalued or overvalued?
Based on our multi-method analysis, Highway Infrastructure (HILINFRA) appears to be trading below calculated value by approximately 21.6%.
HILINFRA Financial Health — Key Ratios vs Industry Benchmarks
Highway Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.64 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 33.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.98x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HILINFRA Cash Flow Quality — Operating & Free Cash Flow
Highway Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹14 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-5 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |