High Energy Batteries Intrinsic Value

HIGHENE • Consumer Goods
Current Stock Price
₹558.10
Primary Intrinsic Value
₹375.00
Market Cap
₹111.6 Cr
-26.4% Downside
Median Value
₹410.79
Value Range
₹167 - ₹1250
Assessment
Trading Above Calculated Value
Safety Margin
-35.9%

HIGHENE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹375.00 ₹300.00 - ₹450.00 -32.8% EPS: ₹15.00, Sector P/E: 25x
Book Value Method asset ₹1250.00 ₹1125.00 - ₹1375.00 +124.0% Book Value/Share: ₹500.00, P/B: 2.5x
Revenue Multiple Method revenue ₹652.50 ₹587.25 - ₹717.75 +16.9% Revenue/Share: ₹435.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹1116.20 ₹1004.58 - ₹1227.82 +100.0% EBITDA: ₹21.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹223.24 ₹178.59 - ₹267.89 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹167.43 ₹150.69 - ₹184.17 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹272.86 ₹245.57 - ₹300.15 -51.1% Revenue Growth: 2.1%, Adj P/E: 18.2x
ROE Based Valuation profitability ₹840.00 ₹756.00 - ₹924.00 +50.5% ROE: 14.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹410.79 ₹369.71 - ₹451.87 -26.4% EPS: ₹15.00, BVPS: ₹500.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HIGHENE share price latest .

Valuation Comparison Chart

HIGHENE Intrinsic Value Analysis

What is the intrinsic value of HIGHENE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of High Energy Batteries (HIGHENE) is ₹410.79 (median value). With the current market price of ₹558.10, this represents a -26.4% variance from our estimated fair value.

The valuation range spans from ₹167.43 to ₹1250.00, indicating ₹167.43 - ₹1250.00.

Is HIGHENE undervalued or overvalued?

Based on our multi-method analysis, High Energy Batteries (HIGHENE) appears to be trading above calculated value by approximately 26.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.70x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹24 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹17 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2022 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10