High Energy Batteries Intrinsic Value

HIGHENE • Consumer Goods
Current Stock Price
₹544.60
Primary Intrinsic Value
₹495.00
Market Cap
₹108.9 Cr
-9.1% Downside
Median Value
₹495.00
Value Range
₹163 - ₹1250
Assessment
Trading Near Calculated Value
Safety Margin
-10.0%

HIGHENE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹495.00 ₹396.00 - ₹594.00 -9.1% EPS: ₹19.80, Sector P/E: 25x
Book Value Method asset ₹1250.00 ₹1125.00 - ₹1375.00 +129.5% Book Value/Share: ₹500.00, P/B: 2.5x
Revenue Multiple Method revenue ₹727.50 ₹654.75 - ₹800.25 +33.6% Revenue/Share: ₹485.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹1089.20 ₹980.28 - ₹1198.12 +100.0% EBITDA: ₹27.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹217.84 ₹174.27 - ₹261.41 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹163.38 ₹147.04 - ₹179.72 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹365.19 ₹328.67 - ₹401.71 -32.9% Revenue Growth: 4.9%, Adj P/E: 18.4x
ROE Based Valuation profitability ₹1089.20 ₹980.28 - ₹1198.12 +100.0% ROE: 18.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹471.96 ₹424.76 - ₹519.16 -13.3% EPS: ₹19.80, BVPS: ₹500.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HIGHENE share price latest .

Valuation Comparison Chart

HIGHENE Intrinsic Value Analysis

What is the intrinsic value of HIGHENE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of High Energy Batteries (HIGHENE) is ₹495.00 (median value). With the current market price of ₹544.60, this represents a -9.1% variance from our estimated fair value.

The valuation range spans from ₹163.38 to ₹1250.00, indicating ₹163.38 - ₹1250.00.

Is HIGHENE undervalued or overvalued?

Based on our multi-method analysis, High Energy Batteries (HIGHENE) appears to be trading near calculated value by approximately 9.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 18.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.78x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹24 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹17 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2022 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10