Hinduja Global Solutions Intrinsic Value
Hinduja Global Solutions (HGS) median intrinsic value is ₹902.70 from 4 valuation models (range ₹845–₹1056), vs current price ₹422.55 — +113.6% upside (Trading Below Calculated Value), margin of safety 53.2%. For current market price and key ratios, visit Hinduja Global Solutions share price chart.
HGS Valuation Methods Summary — DCF, Graham Number & P/E
Hinduja Global Solutions intrinsic value across 4 models vs current price ₹422.55 — upside/downside and value range per method. Analyse Hinduja Global Solutions shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹1056.38 | ₹950.74 - ₹1162.02 | +150.0% | Book Value/Share: ₹1769.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹845.10 | ₹760.59 - ₹929.61 | +100.0% | Revenue/Share: ₹1068.09, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹845.10 | ₹760.59 - ₹929.61 | +100.0% | EBITDA: ₹768.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹902.70 | ₹722.16 - ₹1083.24 | +113.6% | CF Growth: 5.0%, Discount: 15% |
HGS Intrinsic Value vs Market Price — All Valuation Models
Hinduja Global Solutions fair value range ₹845–₹1056 vs current market price ₹422.55 across 4 valuation models. Read HGS dividend history for the complete payout history and dividend yield track record.
HGS Intrinsic Value Analysis — Undervalued or Overvalued?
Hinduja Global Solutions median intrinsic value ₹902.70, current price ₹422.55 — Trading Below Calculated Value by 113.6%, margin of safety 53.2%.
What is the intrinsic value of HGS?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Hinduja Global Solutions (HGS) is ₹902.70 (median value). With the current market price of ₹422.55, this represents a +113.6% variance from our estimated fair value.
The valuation range spans from ₹845.10 to ₹1056.38, indicating ₹845.10 - ₹1056.38.
Is HGS undervalued or overvalued?
Based on our multi-method analysis, Hinduja Global Solutions (HGS) appears to be trading below calculated value by approximately 113.6%.
HGS Financial Health — Key Ratios vs Industry Benchmarks
Hinduja Global Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.10 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -0.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.43x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
HGS Cash Flow Quality — Operating & Free Cash Flow
Hinduja Global Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹457 Cr | ₹457 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹192 Cr | ₹192 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹111 Cr | ₹111 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹530 Cr | ₹530 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹692 Cr | ₹584 Cr | Positive Free Cash Flow | 8/10 |