Hinduja Global Solutions Intrinsic Value
HGS • Commercial Services
Current Stock Price
₹385.10
Primary Intrinsic Value
₹962.75
Market Cap
₹1810 Cr
+134.4%
Upside
Median Value
₹902.70
Value Range
₹770 - ₹963
Assessment
Trading Below Calculated Value
Safety Margin
57.3%
HGS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹962.75 | ₹866.48 - ₹1059.03 | +150.0% | Book Value/Share: ₹1671.28, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹770.20 | ₹693.18 - ₹847.22 | +100.0% | Revenue/Share: ₹1040.85, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹770.20 | ₹693.18 - ₹847.22 | +100.0% | EBITDA: ₹632.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹902.70 | ₹722.16 - ₹1083.24 | +134.4% | CF Growth: 5.0%, Discount: 15% |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
HGS Intrinsic Value Analysis
What is the intrinsic value of HGS?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Hinduja Global Solutions (HGS) is ₹902.70 (median value). With the current market price of ₹385.10, this represents a +134.4% variance from our estimated fair value.
The valuation range spans from ₹770.20 to ₹962.75, indicating ₹770.20 - ₹962.75.
Is HGS undervalued or overvalued?
Based on our multi-method analysis, Hinduja Global Solutions (HGS) appears to be trading below calculated value by approximately 134.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.54 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -1.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.44x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Hinduja Global Solutions
Additional stock information and data for HGS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹457 Cr | ₹457 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹192 Cr | ₹192 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹111 Cr | ₹111 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹530 Cr | ₹530 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹692 Cr | ₹584 Cr | Positive Free Cash Flow | 8/10 |