HG Infra Engineering Intrinsic Value
HG Infra Engineering (HGINFRA) median intrinsic value is ₹451.94 from 8 valuation models (range ₹204–₹809), vs current price ₹605.55 — -25.4% downside (Trading Above Calculated Value), margin of safety -34.0%. Browse HGINFRA complete financial statements for revenue, profit, balance sheet and cash flow data.
HGINFRA Valuation Methods Summary — DCF, Graham Number & P/E
HG Infra Engineering intrinsic value across 8 models vs current price ₹605.55 — upside/downside and value range per method. Also explore HG Infra Engineering stock price data download to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹381.60 | ₹305.28 - ₹457.92 | -37.0% | EPS: ₹31.80, Sector P/E: 12x |
| Book Value Method | asset | ₹453.85 | ₹408.47 - ₹499.24 | -25.1% | Book Value/Share: ₹453.85, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹451.94 | ₹406.75 - ₹497.13 | -25.4% | Revenue/Share: ₹564.92, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹808.62 | ₹727.76 - ₹889.48 | +33.5% | EBITDA: ₹876.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹203.52 | ₹183.17 - ₹223.87 | -66.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹262.03 | ₹235.83 - ₹288.23 | -56.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹320.00 | ₹288.00 - ₹352.00 | -47.2% | ROE: 7.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹569.85 | ₹512.87 - ₹626.84 | -5.9% | EPS: ₹31.80, BVPS: ₹453.85 |
HGINFRA Intrinsic Value vs Market Price — All Valuation Models
HG Infra Engineering fair value range ₹204–₹809 vs current market price ₹605.55 across 8 valuation models. For current market price and key ratios, visit HG Infra Engineering share price screener.
HGINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
HG Infra Engineering median intrinsic value ₹451.94, current price ₹605.55 — Trading Above Calculated Value by 25.4%, margin of safety -34.0%.
What is the intrinsic value of HGINFRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of HG Infra Engineering (HGINFRA) is ₹451.94 (median value). With the current market price of ₹605.55, this represents a -25.4% variance from our estimated fair value.
The valuation range spans from ₹203.52 to ₹808.62, indicating ₹203.52 - ₹808.62.
Is HGINFRA undervalued or overvalued?
Based on our multi-method analysis, HG Infra Engineering (HGINFRA) appears to be trading above calculated value by approximately 25.4%.
HGINFRA Financial Health — Key Ratios vs Industry Benchmarks
HG Infra Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.13 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 7.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.42x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
HGINFRA Cash Flow Quality — Operating & Free Cash Flow
HG Infra Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-878 Cr | ₹-1,609 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-311 Cr | ₹-311 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-139 Cr | ₹-328 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-322 Cr | ₹-355 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹71 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |