Hexa Tradex Intrinsic Value

HEXATRADEX • Financial Services
Current Stock Price
₹163.05
Primary Intrinsic Value
₹407.62
Market Cap
₹179.4 Cr
+19.1% Upside
Median Value
₹194.12
Value Range
₹49 - ₹408
Assessment
Trading Below Median Value
Safety Margin
16.0%

HEXATRADEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹407.62 ₹366.86 - ₹448.38 +150.0% Book Value/Share: ₹4071.82, P/B: 0.8x
Revenue Multiple Method revenue ₹48.91 ₹44.02 - ₹53.80 -70.0% Revenue/Share: ₹10.91, P/S: 1.0x
Simple DCF (5Y) dcf ₹194.12 ₹155.30 - ₹232.94 +19.1% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HEXATRADEX share price latest .

Valuation Comparison Chart

HEXATRADEX Intrinsic Value Analysis

What is the intrinsic value of HEXATRADEX?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Hexa Tradex (HEXATRADEX) is ₹194.12 (median value). With the current market price of ₹163.05, this represents a +19.1% variance from our estimated fair value.

The valuation range spans from ₹48.91 to ₹407.62, indicating ₹48.91 - ₹407.62.

Is HEXATRADEX undervalued or overvalued?

Based on our multi-method analysis, Hexa Tradex (HEXATRADEX) appears to be trading below median value by approximately 19.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.16 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -0.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹23 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2024 ₹96 Cr ₹96 Cr Positive Free Cash Flow 8/10
March 2023 ₹-23 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2022 ₹-22 Cr ₹-238 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10