Heritage Foods Complete Financial Statements

HERITGFOOD • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Heritage Foods (HERITGFOOD). Downloads include all available records across all periods. For market performance, see the HERITGFOOD stock price today .

Profitability Ratios

Net Profit Margin 4.53% 2025 data
EBITDA Margin 8.16% 2025 data
Operating Margin 7.00% 2025 data
Return on Assets 3.27% 2025 data
Return on Equity 5.25% 2025 data

Balance Sheet Ratios

Current Ratio 3.26 2025 data
Debt to Equity 1.60 2025 data
Equity Ratio 62.39% 2025 data
Asset Turnover 0.72 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+9.7%
Year-over-Year
Net Profit Growth
+4.1%
Year-over-Year
EBITDA Growth
+3.4%
Year-over-Year
Expense Growth
+10.3%
Year-over-Year
Assets Growth
+21.6%
Year-over-Year
Equity Growth
+20.3%
Year-over-Year
Liabilities Growth
+21.6%
Year-over-Year
Operating Cash Flow Growth
-45.1%
Year-over-Year
Investing Cash Flow Growth
+9.1%
Year-over-Year
Financing Cash Flow Growth
+101.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 1,127 1,055 1,142 1,027 955 1,038 1,042 980 821 926 944 819 698 824 789 673 623 651 670 612 791 707 606 823 706 760 728 767 614 672 674 828 747 757 583 469 616 468 466 577 535 570 573
Expenses 1,035 979 1,064 938 882 940 962 933 778 885 891 779 666 799 755 616 575 596 628 574 980 584 548 798 658 712 693 717 567 624 627 805 504 720 544 438 595 434 429 552 516 551 555
EBITDA 92 76 78 89 73 98 81 47 43 41 53 41 32 25 34 57 48 55 42 38 -189 124 58 25 49 48 34 50 48 48 47 23 244 37 39 31 21 34 37 26 19 19 18
Operating Profit Margin % 7.00% 7.00% 6.00% 8.00% 7.00% 9.00% 7.00% 5.00% 5.00% 4.00% 5.00% 5.00% 4.00% 3.00% 4.00% 8.00% 7.00% 8.00% 6.00% 6.00% -50.00% 9.00% 9.00% -17.00% -4.00% 1.00% -3.00% -16.00% -1.00% 3.00% -1.00% -31.00% -2.00% -17.00% 6.00% 6.00% 3.00% 7.00% 8.00% 4.00% 3.00% 3.00% 3.00%
Depreciation 20 18 19 17 16 17 18 15 15 15 16 14 13 13 14 13 12 13 13 11 12 12 11 13 11 13 13 11 10 11 11 9 6 9 10 6 9 6 6 9 9 8 9
Interest 4 4 4 4 3 3 4 2 2 3 2 0 1 1 1 1 3 1 1 5 7 6 5 5 6 6 5 5 6 6 5 4 4 4 5 2 4 2 2 4 4 4 3
Profit Before Tax 68 54 55 68 55 78 59 31 26 24 36 26 18 11 19 44 33 41 29 22 -207 106 42 7 31 30 16 34 32 32 30 10 233 24 24 23 27 26 28 24 20 17 17
Tax 17 16 14 19 14 19 16 8 8 7 9 7 5 3 5 11 9 10 8 19 3 10 16 -4 11 12 5 13 12 10 10 2 10 5 8 6 9 9 8 9 7 6 5
Net Profit 51 38 41 49 41 58 43 22 18 17 27 19 12 7 14 33 24 30 21 3 -210 95 26 11 20 18 12 21 20 21 20 7 223 19 17 17 18 17 21 15 13 11 11
Earnings Per Share (₹) 5.50 4.11 4.37 5.24 4.36 6.30 4.64 2.42 1.93 1.80 2.90 4.10 2.73 1.57 2.96 7.06 5.23 6.53 4.49 0.63 -45.09 20.78 5.68 3.07 4.64 4.31 3.15 4.36 4.45 4.48 4.07 1.57 48.07 4.00 3.51 7.18 7.48 7.11 4.33 6.59 5.50 4.62 6.66

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,558 1,281 1,125 903 879 988 1,635 1,707 657 575 526
Current Assets 685 525 453 291 260 269 275 254 196 228 214
Fixed Assets 748 705 622 579 580 481 476 433 298 312 281
Capital Work in Progress 68 20 20 8 18 77 42 9 8 10 9
Investments 196 140 15 18 13 152 835 1,002 478 0 0
Other Assets 547 416 469 298 267 278 282 263 -127 253 236
LIABILITIES
Total Liabilities 1,558 1,281 1,125 903 879 988 1,635 1,707 657 575 526
Current Liabilities 210 166 85 62 74 207 495 593 111 101 86
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 972 808 726 658 596 462 814 788 301 240 193
Share Capital 46 46 46 23 23 23 23 23 23 23 23
Reserves & Surplus 922 759 676 631 569 433 776 751 278 217 170

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 214 390 -61 148 174 117 148 121 115 125 52
Investing Activities -229 -252 -83 -43 69 -97 -133 -200 -126 -66 -48
Financing Activities 1 -76 126 -93 -191 -22 -3 56 -13 -55 -8
Net Cash Flow -14 62 -17 13 51 -2 12 -23 -24 5 -4