Heranba Industries Complete Financial Statements

HERANBA • Review detailed financials to uncover trends, confirm thesis & journal trades
4 Years of Data
2025 - 2022

Complete Financial Data Export

Export complete financial statements for Heranba Industries (HERANBA). Downloads include all available records across all periods. For market performance, see the HERANBA stock price today .

Profitability Ratios

Net Profit Margin -0.39% 2025 data
EBITDA Margin 8.86% 2025 data
Operating Margin 9.00% 2025 data
Return on Assets -0.11% 2025 data
Return on Equity -0.24% 2025 data

Balance Sheet Ratios

Current Ratio 10.03 2025 data
Debt to Equity 2.13 2025 data
Equity Ratio 46.88% 2025 data
Asset Turnover 0.29 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+17.7%
Year-over-Year
Net Profit Growth
-105.3%
Year-over-Year
EBITDA Growth
-27.0%
Year-over-Year
Expense Growth
+25.1%
Year-over-Year
Assets Growth
+22.5%
Year-over-Year
Equity Growth
-0.4%
Year-over-Year
Liabilities Growth
+22.5%
Year-over-Year
Operating Cash Flow Growth
-5.6%
Year-over-Year
Investing Cash Flow Growth
+0.8%
Year-over-Year
Financing Cash Flow Growth
+145.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Jun 2022 Dec 2022
Revenue 519 338 465 441 262 297 342 426 263 281 301 425 366 277
Expenses 473 349 421 378 246 256 329 380 240 279 275 355 316 252
EBITDA 46 -11 44 63 17 42 13 46 24 2 26 70 51 25
Operating Profit Margin % 9.00% -4.00% 7.00% 14.00% 5.00% 14.00% 4.00% 10.00% 8.00% -1.00% 8.00% 16.00% 13.00% 9.00%
Depreciation 26 16 21 14 8 13 14 6 6 6 6 6 5 6
Interest 12 14 12 6 5 5 6 2 3 2 3 2 1 2
Profit Before Tax 8 -41 11 43 4 24 -7 38 15 -6 17 63 44 16
Tax 10 1 5 5 4 7 3 11 4 -1 3 16 11 4
Net Profit -2 -42 6 38 -1 17 -10 27 11 -6 14 47 33 13
Earnings Per Share (₹) 0.36 -10.37 1.53 9.49 -0.09 4.19 -2.55 6.73 2.79 -1.40 3.48 11.78 8.36 3.16

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023
ASSETS
Total Assets 1,813 1,480 1,162
Current Assets 1,033 841 844
Fixed Assets 662 445 209
Capital Work in Progress 70 137 72
Investments 3 2 1
Other Assets 1,078 896 881
LIABILITIES
Total Liabilities 1,813 1,480 1,162
Current Liabilities 103 36 13
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 850 853 810
Share Capital 40 40 40
Reserves & Surplus 801 803 770

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023
Operating Activities 101 107 0
Investing Activities -239 -241 0
Financing Activities 152 62 0
Net Cash Flow 14 -72 0