HEG Complete Financial Statements
HEG • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for HEG (HEG).
Downloads include all available records across all periods.
For market performance, see the
HEG stock price today
.
Profitability Ratios
Net Profit Margin
17.46%
2025 data
EBITDA Margin
29.06%
2025 data
Operating Margin
17.00%
2025 data
Return on Assets
2.53%
2025 data
Return on Equity
3.21%
2025 data
Balance Sheet Ratios
Current Ratio
22.54
2025 data
Debt to Equity
1.27
2025 data
Equity Ratio
78.86%
2025 data
Asset Turnover
0.15
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
+29.8%
Year-over-Year
Net Profit Growth
+74.4%
Year-over-Year
EBITDA Growth
+48.8%
Year-over-Year
Expense Growth
+23.4%
Year-over-Year
Assets Growth
-0.9%
Year-over-Year
Equity Growth
+0.6%
Year-over-Year
Liabilities Growth
-0.9%
Year-over-Year
Operating Cash Flow Growth
-54.2%
Year-over-Year
Investing Cash Flow Growth
-12.5%
Year-over-Year
Financing Cash Flow Growth
+50.9%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 819 | 590 | 700 | 631 | 611 | 613 | 590 | 677 | 659 | 739 | 592 | 618 | 691 | 743 | 570 | 543 | 406 | 436 | 612 | 339 | 417 | 279 | 345 | 599 | 1,389 | 856 | 421 | 1,814 | 1,595 | 1,902 |
| Expenses | 581 | 608 | 512 | 471 | 506 | 533 | 412 | 512 | 493 | 520 | 476 | 419 | 516 | 538 | 398 | 376 | 385 | 341 | 441 | 365 | 872 | 245 | 321 | 425 | 559 | 469 | 389 | 425 | 399 | 552 |
| EBITDA | 238 | -18 | 189 | 160 | 105 | 80 | 179 | 165 | 166 | 219 | 117 | 198 | 174 | 205 | 172 | 167 | 20 | 95 | 171 | -26 | -455 | 35 | 24 | 174 | 830 | 387 | 32 | 1,389 | 1,196 | 1,351 |
| Operating Profit Margin % | 17.00% | -12.00% | 17.00% | 17.00% | 8.00% | 7.00% | 14.00% | 17.00% | 20.00% | 23.00% | 15.00% | 30.00% | 23.00% | 25.00% | 25.00% | 27.00% | -1.00% | 18.00% | 26.00% | -13.00% | -133.00% | -5.00% | 0.00% | 25.00% | 59.00% | 43.00% | 1.00% | 76.00% | 75.00% | 70.00% |
| Depreciation | 54 | 55 | 53 | 48 | 50 | 48 | 51 | 39 | 33 | 38 | 47 | 23 | 21 | 21 | 25 | 18 | 19 | 19 | 21 | 18 | 19 | 18 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 19 |
| Interest | 9 | 12 | 8 | 9 | 9 | 9 | 9 | 9 | 7 | 9 | 10 | 7 | 1 | 4 | 8 | 1 | 1 | 1 | 4 | 3 | 9 | 6 | 1 | 10 | 6 | 9 | 9 | 5 | 2 | 4 |
| Profit Before Tax | 175 | -85 | 128 | 103 | 46 | 24 | 119 | 118 | 125 | 172 | 59 | 168 | 152 | 180 | 139 | 148 | 1 | 75 | 146 | -47 | -483 | 11 | 4 | 146 | 806 | 360 | 6 | 1,366 | 1,177 | 1,329 |
| Tax | 32 | -11 | 23 | 20 | 14 | 1 | 35 | 22 | 25 | 33 | 16 | -1 | 23 | 21 | 34 | 17 | 17 | 18 | 32 | -32 | -106 | -3 | 5 | -56 | 324 | 117 | 7 | 463 | 401 | 463 |
| Net Profit | 143 | -74 | 105 | 82 | 33 | 23 | 83 | 96 | 100 | 139 | 44 | 169 | 129 | 159 | 105 | 132 | -16 | 57 | 114 | -15 | -377 | 14 | -1 | 202 | 482 | 244 | -1 | 903 | 776 | 866 |
| Earnings Per Share (₹) | 7.43 | -3.82 | 5.43 | 21.48 | 8.53 | 5.97 | 4.32 | 24.87 | 25.84 | 36.05 | 11.32 | 43.77 | 33.49 | 41.20 | 27.13 | 34.07 | -4.17 | 14.71 | 29.40 | -3.98 | -97.67 | 3.71 | -0.21 | 52.42 | 124.96 | 63.08 | -0.32 | 225.93 | 194.11 | 216.58 |
Related Pages for HEG
Additional stock information and data for HEG
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 5,648 | 5,701 | 5,692 | 5,308 | 4,244 | 4,438 | 5,144 | 2,739 | 1,853 | 1,953 | 2,246 |
| Current Assets | 2,457 | 2,630 | 2,853 | 3,007 | 2,074 | 2,059 | 3,436 | 1,615 | 701 | 735 | 926 |
| Fixed Assets | 1,938 | 1,816 | 1,363 | 763 | 694 | 745 | 788 | 833 | 889 | 935 | 907 |
| Capital Work in Progress | 71 | 212 | 472 | 696 | 373 | 101 | 19 | 2 | 1 | 27 | 108 |
| Investments | 1,400 | 1,200 | 859 | 1,171 | 1,358 | 1,245 | 942 | 248 | 231 | 225 | 0 |
| Other Assets | 2,238 | 2,474 | 2,998 | 2,678 | 1,819 | 2,348 | 3,396 | 1,656 | 732 | 767 | 1,232 |
| LIABILITIES | |||||||||||
| Total Liabilities | 5,648 | 5,701 | 5,692 | 5,308 | 4,244 | 4,438 | 5,144 | 2,739 | 1,853 | 1,953 | 2,246 |
| Current Liabilities | 109 | 108 | 95 | 107 | 105 | 110 | 133 | 125 | 202 | 212 | 354 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 4,454 | 4,426 | 4,281 | 3,914 | 3,495 | 3,512 | 3,794 | 1,908 | 953 | 996 | 1,014 |
| Share Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 40 | 40 | 40 | 40 |
| Reserves & Surplus | 4,415 | 4,387 | 4,242 | 3,875 | 3,457 | 3,473 | 3,755 | 1,868 | 913 | 956 | 974 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 280 | 612 | 113 | -141 | 716 | 739 | 1,488 | 594 | 157 | 249 | 277 |
| Investing Activities | -207 | -184 | -21 | -183 | -417 | -276 | -676 | -9 | -1 | -29 | -83 |
| Financing Activities | -159 | -324 | -100 | 344 | -310 | -460 | -789 | -588 | -153 | -220 | -202 |
| Net Cash Flow | -86 | 104 | -8 | 20 | -11 | 4 | 24 | -3 | 3 | 1 | -8 |