HEC Infra Projects Fair Value

HEC Infra Projects (HECPROJECT) average fair value is ₹434.19 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹138.96 (+212.46%), fair value range ₹48.18–₹1644.43. For live price and a broader fundamental view, visit HECPROJECT stock live price.

Average Fair Value
₹434.19
Current Market Price: ₹138.96
+212.46% Price Difference

Fair Value Analysis Export

HECPROJECT Fair Value vs Current Price — Valuation Summary

HECPROJECT average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). Explore HEC Infra Projects intrinsic price to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹434.19
Current Market Price
₹138.96
Price Difference
₹295.23
Percentage Difference
+212.46%
Fair Value Range
₹48.18 - ₹1644.43
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹11.6
Sector Avg P/E -6.19
Historical Avg P/E N/A
Average Fair Value
₹203.0

P/B Based Valuation

Book Value/Share ₹48.18
Sector Avg P/B 2.34
Historical Avg P/B N/A
Average Fair Value
₹92.51

Price-to-Sales Valuation

Revenue/Share ₹168.29
Sector Avg P/S 3.0
Fair Value
₹504.87

Asset-Based Valuation

Book Value/Share ₹48.18
Liquidation Value/Share ₹67.45
Fair Value
₹48.18

Benjamin Graham Number

Current EPS ₹11.6
Book Value/Share ₹48.18
Graham Multiplier 22.5
Current P/E 11.89
Graham Criteria 1/3
Graham Number
₹112.14
Criteria Met: P/E ≤ 15

Discounted Cash Flow (DCF)

Current FCF ₹7.0 Cr
FCF Growth Rate 87.08%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1690.46 Cr
DCF Fair Value
₹1644.43

HECPROJECT Fair Value Analysis — Data Sources & Coverage

HEC Infra Projects financial data sources, valuation methods applied and sector benchmarks used. Analyse HECPROJECT promoter holding to track promoter, FII and institutional holdings.

Methods Used
6
Sector
Construction

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

HECPROJECT vs Construction Sector Peers — P/E, P/B & Market Cap

HEC Infra Projects P/E ratio, P/B ratio and market capitalisation vs Construction sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Deepak Builders & Engine… DBEIL 8.63 0.74 ₹312
Kaizen Agro Infrabuild KAIZENAGRO - 0.64 ₹78
WS Industries WSI -254.3 1.7 ₹548
K2 Infragen K2INFRA - 1.02 ₹77
Jayant Infratech JAYANT - 1.68 ₹77

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.