HDFC AMC Intrinsic Value

HDFCAMC • Capital Markets
Current Stock Price
₹2660.70
Primary Intrinsic Value
₹1611.84
Market Cap
₹284.7K Cr
-43.0% Downside
Median Value
₹1515.36
Value Range
₹760 - ₹4295
Assessment
Trading Above Calculated Value
Safety Margin
-75.6%

HDFCAMC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1611.84 ₹1289.47 - ₹1934.21 -39.4% EPS: ₹134.32, Sector P/E: 12x
Book Value Method asset ₹759.81 ₹683.83 - ₹835.79 -71.4% Book Value/Share: ₹759.81, P/B: 1.0x
Revenue Multiple Method revenue ₹798.21 ₹718.39 - ₹878.03 -70.0% Revenue/Share: ₹420.19, P/S: 0.8x
EBITDA Multiple Method earnings ₹1934.34 ₹1740.91 - ₹2127.77 -27.3% EBITDA: ₹3588.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2634.15 ₹2107.32 - ₹3160.98 -1.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹859.65 ₹773.68 - ₹945.62 -67.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1106.80 ₹996.12 - ₹1217.48 -58.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹4294.58 ₹3865.12 - ₹4724.04 +61.4% ROE: 35.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1515.36 ₹1363.82 - ₹1666.90 -43.0% EPS: ₹134.32, BVPS: ₹759.81
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HDFCAMC share price latest .

Valuation Comparison Chart

HDFCAMC Intrinsic Value Analysis

What is the intrinsic value of HDFCAMC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of HDFC AMC (HDFCAMC) is ₹1515.36 (median value). With the current market price of ₹2660.70, this represents a -43.0% variance from our estimated fair value.

The valuation range spans from ₹759.81 to ₹4294.58, indicating ₹759.81 - ₹4294.58.

Is HDFCAMC undervalued or overvalued?

Based on our multi-method analysis, HDFC AMC (HDFCAMC) appears to be trading above calculated value by approximately 43.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.41 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 35.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 78.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.51x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2,075 Cr ₹1,776 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,615 Cr ₹1,344 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,149 Cr ₹1,041 Cr Positive Free Cash Flow 8/10