HCL Infosystems Intrinsic Value

HCL-INSYS • Information Technology
Current Stock Price
₹13.91
Primary Intrinsic Value
₹8.24
Market Cap
₹91.8 Cr
+150.0% Upside
Median Value
₹34.77
Value Range
₹8 - ₹35
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

HCL-INSYS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹8.24 ₹7.42 - ₹9.06 -40.8% Revenue/Share: ₹10.30, P/S: 0.8x
Simple DCF (5Y) dcf ₹34.77 ₹27.82 - ₹41.72 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HCL-INSYS share price latest .

Valuation Comparison Chart

HCL-INSYS Intrinsic Value Analysis

What is the intrinsic value of HCL-INSYS?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of HCL Infosystems (HCL-INSYS) is ₹34.77 (median value). With the current market price of ₹13.91, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹8.24 to ₹34.77, indicating ₹8.24 - ₹34.77.

Is HCL-INSYS undervalued or overvalued?

Based on our multi-method analysis, HCL Infosystems (HCL-INSYS) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 120.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -1.49 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 8.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -343.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-28 Cr ₹-28 Cr Negative Cash Flow 3/10
March 2024 ₹-36 Cr ₹-36 Cr Negative Cash Flow 3/10
March 2023 ₹74 Cr ₹67 Cr Positive Free Cash Flow 8/10
March 2022 ₹101 Cr ₹101 Cr Positive Free Cash Flow 8/10
March 2021 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10