HBL Engineering Intrinsic Value

HBLENGINE • Automobiles
Current Stock Price
₹956.90
Primary Intrinsic Value
₹670.08
Market Cap
₹2679 Cr
-14.8% Downside
Median Value
₹815.47
Value Range
₹357 - ₹1914
Assessment
Trading Above Median Value
Safety Margin
-17.3%

HBLENGINE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹670.08 ₹536.06 - ₹804.10 -30.0% EPS: ₹55.84, Sector P/E: 12x
Book Value Method asset ₹529.29 ₹476.36 - ₹582.22 -44.7% Book Value/Share: ₹529.29, P/B: 1.0x
Revenue Multiple Method revenue ₹1416.00 ₹1274.40 - ₹1557.60 +48.0% Revenue/Share: ₹1770.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1913.80 ₹1722.42 - ₹2105.18 +100.0% EBITDA: ₹2144.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1324.38 ₹1059.50 - ₹1589.26 +38.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹357.38 ₹321.64 - ₹393.12 -62.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹460.12 ₹414.11 - ₹506.13 -51.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1913.80 ₹1722.42 - ₹2105.18 +100.0% ROE: 104.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹815.47 ₹733.92 - ₹897.02 -14.8% EPS: ₹55.84, BVPS: ₹529.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HBLENGINE share price latest .

Valuation Comparison Chart

HBLENGINE Intrinsic Value Analysis

What is the intrinsic value of HBLENGINE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of HBL Engineering (HBLENGINE) is ₹815.47 (median value). With the current market price of ₹956.90, this represents a -14.8% variance from our estimated fair value.

The valuation range spans from ₹357.38 to ₹1913.80, indicating ₹357.38 - ₹1913.80.

Is HBLENGINE undervalued or overvalued?

Based on our multi-method analysis, HBL Engineering (HBLENGINE) appears to be trading above median value by approximately 14.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.34 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 104.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 43.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 2.50x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹273 Cr ₹204 Cr Positive Free Cash Flow 8/10
March 2023 ₹122 Cr ₹97 Cr Positive Free Cash Flow 8/10
March 2022 ₹63 Cr ₹55 Cr Positive Free Cash Flow 8/10
March 2021 ₹121 Cr ₹105 Cr Positive Free Cash Flow 8/10
March 2020 ₹149 Cr ₹146 Cr Positive Free Cash Flow 8/10