HB Estate Developers Complete Financial Statements

HBESD • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for HB Estate Developers (HBESD). Downloads include all available records across all periods. For market performance, see the HBESD stock price today .

Profitability Ratios

Net Profit Margin 3.70% 2025 data
EBITDA Margin 29.63% 2025 data
Operating Margin 30.00% 2025 data
Return on Assets 0.20% 2025 data
Return on Equity 0.57% 2025 data

Balance Sheet Ratios

Current Ratio 0.19 2025 data
Debt to Equity 2.83 2025 data
Equity Ratio 35.28% 2025 data
Asset Turnover 0.05 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-3.6%
Year-over-Year
EBITDA Growth
-11.1%
Year-over-Year
Assets Growth
+0.4%
Year-over-Year
Equity Growth
+17.4%
Year-over-Year
Liabilities Growth
+0.4%
Year-over-Year
Operating Cash Flow Growth
-28.6%
Year-over-Year
Investing Cash Flow Growth
-300.0%
Year-over-Year
Financing Cash Flow Growth
+28.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 27 34 24 28 32 26 32 25 30 24 30 22 15 20 28 12 10 6 19 5 17 2 9 22 26 20 24 21 20 24
Expenses 19 20 17 19 19 17 19 17 19 17 18 15 11 14 17 11 10 8 13 7 13 5 9 15 14 14 14 18 15 14
EBITDA 8 14 7 9 14 9 13 8 11 7 12 7 4 6 11 1 0 -2 7 -2 5 -3 0 7 11 5 10 3 5 10
Operating Profit Margin % 30.00% 40.00% 27.00% 31.00% 41.00% 34.00% 41.00% 29.00% 33.00% 30.00% 39.00% 30.00% 25.00% 29.00% 38.00% 5.00% -1.00% -48.00% 32.00% -40.00% 26.00% -289.00% 1.00% 33.00% 42.00% 26.00% 41.00% 16.00% 24.00% 42.00%
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 2 2 4 4 4 4 4 4 4 4 4 4 4
Interest 4 5 4 6 7 6 5 6 6 6 7 6 6 6 6 6 6 6 6 5 6 6 5 6 7 7 6 7 7 7
Profit Before Tax 2 7 1 1 5 2 6 0 3 -1 3 -1 -4 -2 3 -7 -9 -10 -2 -11 -5 -13 -9 -2 1 -5 0 -7 -6 -1
Tax 1 3 0 1 1 1 1 1 14 1 2 0 -1 -1 1 -2 -2 -3 -1 -3 -1 -3 -2 -1 1 -1 0 -2 -1 0
Net Profit 1 5 0 1 5 1 5 -1 -11 -1 2 -1 -3 -1 2 -5 -7 -7 -1 -8 -4 -10 -6 -2 0 -4 0 -6 -4 -1
Earnings Per Share (₹) 0.59 2.25 0.18 0.25 2.32 0.46 2.42 -0.48 -5.87 -0.62 0.77 -0.54 -1.39 -0.66 1.09 -2.60 -3.45 -3.46 -0.61 -4.00 -1.82 -4.89 -3.27 -0.91 0.12 -1.82 0.03 -2.86 -2.26 -0.36

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 496 494 505 530 529 519 543 567 586 471
Current Assets 49 40 43 46 49 37 38 45 49 39
Fixed Assets 404 406 411 416 422 436 448 461 475 418
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0
Investments 2 3 3 3 2 2 14 22 22 0
Other Assets 90 85 91 111 105 82 82 85 89 53
LIABILITIES
Total Liabilities 496 494 505 530 529 519 543 567 586 471
Current Liabilities 253 229 298 321 304 260 278 280 292 321
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 175 149 145 158 173 206 220 238 254 97
Share Capital 22 20 20 20 20 20 20 20 20 96
Reserves & Surplus 150 129 125 136 150 176 182 188 234 1

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities 35 49 42 3 -14 29 34 29 2 17
Investing Activities -4 -1 -2 0 0 10 6 0 -1 3
Financing Activities -32 -45 -41 -6 16 -42 -38 -29 1 -20
Net Cash Flow -2 2 -1 -3 2 -3 2 0 1 1