Hawkins Cookers Intrinsic Value
Hawkins Cookers (HAWKINCOOK) median intrinsic value is ₹4352.00 from 10 valuation models (range ₹2225–₹6413), vs current price ₹8049.00 — -45.9% downside (Trading Above Calculated Value), margin of safety -84.9%. Read HAWKINCOOK ex-dividend dates for the complete payout history and dividend yield track record.
HAWKINCOOK Valuation Methods Summary — DCF, Graham Number & P/E
Hawkins Cookers intrinsic value across 10 models vs current price ₹8049.00 — upside/downside and value range per method. Analyse Hawkins Cookers shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6412.50 | ₹5130.00 - ₹7695.00 | -20.3% | EPS: ₹256.50, Sector P/E: 25x |
| Book Value Method | asset | ₹2225.00 | ₹2002.50 - ₹2447.50 | -72.4% | Book Value/Share: ₹890.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹4032.00 | ₹3628.80 - ₹4435.20 | -49.9% | Revenue/Share: ₹2688.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹4824.00 | ₹4341.60 - ₹5306.40 | -40.1% | EBITDA: ₹201.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹3219.60 | ₹2575.68 - ₹3863.52 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2414.70 | ₹2173.23 - ₹2656.17 | -70.0% | EPS Growth: 9.4%, Fair P/E: 7.5x |
| Growth Adjusted P/E | growth | ₹4787.92 | ₹4309.13 - ₹5266.71 | -40.5% | Revenue Growth: 7.4%, Adj P/E: 18.7x |
| ROE Based Valuation | profitability | ₹4352.00 | ₹3916.80 - ₹4787.20 | -45.9% | ROE: 30.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹2414.70 | ₹2173.23 - ₹2656.17 | -70.0% | EPS: ₹256.50, BVPS: ₹890.00 |
| Dividend Yield Method | dividend | ₹4666.67 | ₹4200.00 - ₹5133.34 | -42.0% | DPS: ₹140.00, Target Yield: 3.0% |
HAWKINCOOK Intrinsic Value vs Market Price — All Valuation Models
Hawkins Cookers fair value range ₹2225–₹6413 vs current market price ₹8049.00 across 10 valuation models. For current market price and key ratios, visit HAWKINCOOK screener.
HAWKINCOOK Intrinsic Value Analysis — Undervalued or Overvalued?
Hawkins Cookers median intrinsic value ₹4352.00, current price ₹8049.00 — Trading Above Calculated Value by 45.9%, margin of safety -84.9%.
What is the intrinsic value of HAWKINCOOK?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Hawkins Cookers (HAWKINCOOK) is ₹4352.00 (median value). With the current market price of ₹8049.00, this represents a -45.9% variance from our estimated fair value.
The valuation range spans from ₹2225.00 to ₹6412.50, indicating ₹2225.00 - ₹6412.50.
Is HAWKINCOOK undervalued or overvalued?
Based on our multi-method analysis, Hawkins Cookers (HAWKINCOOK) appears to be trading above calculated value by approximately 45.9%.
HAWKINCOOK Financial Health — Key Ratios vs Industry Benchmarks
Hawkins Cookers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 17.97 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 30.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.95x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HAWKINCOOK Cash Flow Quality — Operating & Free Cash Flow
Hawkins Cookers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹88 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹102 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹174 Cr | ₹122 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹92 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-52 Cr | ₹-52 Cr | Negative Cash Flow | 3/10 |