Hawa Engineers Intrinsic Value
Hawa Engineers (HAWAENG) median intrinsic value is ₹84.19 from 9 valuation models (range ₹50–₹223), vs current price ₹89.00 — -5.4% downside (Trading Near Calculated Value), margin of safety -5.7%. Browse HAWAENG complete financial statements for revenue, profit, balance sheet and cash flow data.
HAWAENG Valuation Methods Summary — DCF, Graham Number & P/E
Hawa Engineers intrinsic value across 9 models vs current price ₹89.00 — upside/downside and value range per method. For current market price and key ratios, visit HAWAENG share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹75.60 | ₹60.48 - ₹90.72 | -15.1% | EPS: ₹6.30, Sector P/E: 12x |
| Book Value Method | asset | ₹50.00 | ₹45.00 - ₹55.00 | -43.8% | Book Value/Share: ₹50.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹178.00 | ₹160.20 - ₹195.80 | +100.0% | Revenue/Share: ₹300.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹120.00 | ₹108.00 - ₹132.00 | +34.8% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹222.50 | ₹178.00 - ₹267.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹97.76 | ₹87.98 - ₹107.54 | +9.8% | EPS Growth: 19.4%, Fair P/E: 15.5x |
| Growth Adjusted P/E | growth | ₹53.64 | ₹48.28 - ₹59.00 | -39.7% | Revenue Growth: 12.8%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | -43.8% | ROE: 10.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹84.19 | ₹75.77 - ₹92.61 | -5.4% | EPS: ₹6.30, BVPS: ₹50.00 |
HAWAENG Intrinsic Value vs Market Price — All Valuation Models
Hawa Engineers fair value range ₹50–₹223 vs current market price ₹89.00 across 9 valuation models. Also explore HAWAENG share price charts to track price trends across different timeframes.
HAWAENG Intrinsic Value Analysis — Undervalued or Overvalued?
Hawa Engineers median intrinsic value ₹84.19, current price ₹89.00 — Trading Near Calculated Value by 5.4%, margin of safety -5.7%.
What is the intrinsic value of HAWAENG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hawa Engineers (HAWAENG) is ₹84.19 (median value). With the current market price of ₹89.00, this represents a -5.4% variance from our estimated fair value.
The valuation range spans from ₹50.00 to ₹222.50, indicating ₹50.00 - ₹222.50.
Is HAWAENG undervalued or overvalued?
Based on our multi-method analysis, Hawa Engineers (HAWAENG) appears to be trading near calculated value by approximately 5.4%.
HAWAENG Financial Health — Key Ratios vs Industry Benchmarks
Hawa Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.09 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.97x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HAWAENG Cash Flow Quality — Operating & Free Cash Flow
Hawa Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |