Hawa Engineers Intrinsic Value
Hawa Engineers (HAWAENG) median intrinsic value is ₹96.40 from 9 valuation models (range ₹55–₹200), vs current price ₹80.00 — +20.5% upside (Trading Below Calculated Value), margin of safety 17.0%. Analyse HAWAENG institutional holdings to track promoter, FII and institutional holdings.
HAWAENG Valuation Methods Summary — DCF, Graham Number & P/E
Hawa Engineers intrinsic value across 9 models vs current price ₹80.00 — upside/downside and value range per method. For current market price and key ratios, visit HAWAENG share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹90.12 | ₹72.10 - ₹108.14 | +12.7% | EPS: ₹7.51, Sector P/E: 12x |
| Book Value Method | asset | ₹55.00 | ₹49.50 - ₹60.50 | -31.2% | Book Value/Share: ₹55.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹160.00 | ₹144.00 - ₹176.00 | +100.0% | Revenue/Share: ₹285.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹105.00 | ₹94.50 - ₹115.50 | +31.2% | EBITDA: ₹7.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹200.00 | ₹160.00 - ₹240.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹120.16 | ₹108.14 - ₹132.18 | +50.2% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹63.51 | ₹57.16 - ₹69.86 | -20.6% | Revenue Growth: 11.4%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹90.00 | ₹81.00 - ₹99.00 | +12.5% | ROE: 13.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹96.40 | ₹86.76 - ₹106.04 | +20.5% | EPS: ₹7.51, BVPS: ₹55.00 |
HAWAENG Intrinsic Value vs Market Price — All Valuation Models
Hawa Engineers fair value range ₹55–₹200 vs current market price ₹80.00 across 9 valuation models. Read HAWAENG dividend yield for the complete payout history and dividend yield track record.
HAWAENG Intrinsic Value Analysis — Undervalued or Overvalued?
Hawa Engineers median intrinsic value ₹96.40, current price ₹80.00 — Trading Below Calculated Value by 20.5%, margin of safety 17.0%.
What is the intrinsic value of HAWAENG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hawa Engineers (HAWAENG) is ₹96.40 (median value). With the current market price of ₹80.00, this represents a +20.5% variance from our estimated fair value.
The valuation range spans from ₹55.00 to ₹200.00, indicating ₹55.00 - ₹200.00.
Is HAWAENG undervalued or overvalued?
Based on our multi-method analysis, Hawa Engineers (HAWAENG) appears to be trading below calculated value by approximately 20.5%.
HAWAENG Financial Health — Key Ratios vs Industry Benchmarks
Hawa Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.09 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.58x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HAWAENG Cash Flow Quality — Operating & Free Cash Flow
Hawa Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |