Hawa Engineers Intrinsic Value
Hawa Engineers (HAWAENG) median intrinsic value is ₹92.41 from 9 valuation models (range ₹50–₹196), vs current price ₹78.43 — +17.8% upside (Trading Below Median Value), margin of safety 15.1%. Analyse HAWAENG institutional holdings to track promoter, FII and institutional holdings.
HAWAENG Valuation Methods Summary — DCF, Graham Number & P/E
Hawa Engineers intrinsic value across 9 models vs current price ₹78.43 — upside/downside and value range per method. For current market price and key ratios, visit HAWAENG share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹82.80 | ₹66.24 - ₹99.36 | +5.6% | EPS: ₹6.90, Sector P/E: 12x |
| Book Value Method | asset | ₹55.00 | ₹49.50 - ₹60.50 | -29.9% | Book Value/Share: ₹55.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹156.86 | ₹141.17 - ₹172.55 | +100.0% | Revenue/Share: ₹282.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹120.00 | ₹108.00 - ₹132.00 | +53.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹196.08 | ₹156.86 - ₹235.30 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹110.40 | ₹99.36 - ₹121.44 | +40.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹55.92 | ₹50.33 - ₹61.51 | -28.7% | Revenue Growth: 2.6%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | -36.2% | ROE: 9.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹92.41 | ₹83.17 - ₹101.65 | +17.8% | EPS: ₹6.90, BVPS: ₹55.00 |
HAWAENG Intrinsic Value vs Market Price — All Valuation Models
Hawa Engineers fair value range ₹50–₹196 vs current market price ₹78.43 across 9 valuation models. Read HAWAENG dividend yield for the complete payout history and dividend yield track record.
HAWAENG Intrinsic Value Analysis — Undervalued or Overvalued?
Hawa Engineers median intrinsic value ₹92.41, current price ₹78.43 — Trading Below Median Value by 17.8%, margin of safety 15.1%.
What is the intrinsic value of HAWAENG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hawa Engineers (HAWAENG) is ₹92.41 (median value). With the current market price of ₹78.43, this represents a +17.8% variance from our estimated fair value.
The valuation range spans from ₹50.00 to ₹196.08, indicating ₹50.00 - ₹196.08.
Is HAWAENG undervalued or overvalued?
Based on our multi-method analysis, Hawa Engineers (HAWAENG) appears to be trading below median value by approximately 17.8%.
HAWAENG Financial Health — Key Ratios vs Industry Benchmarks
Hawa Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.09 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.57x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HAWAENG Cash Flow Quality — Operating & Free Cash Flow
Hawa Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |