Hawa Engineers Intrinsic Value
HAWAENG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹78.00 | ₹62.40 - ₹93.60 | -19.6% | EPS: ₹6.50, Sector P/E: 12x |
| Book Value Method | asset | ₹50.00 | ₹45.00 - ₹55.00 | -48.5% | Book Value/Share: ₹50.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹194.00 | ₹174.60 - ₹213.40 | +100.0% | Revenue/Share: ₹285.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹105.00 | ₹94.50 - ₹115.50 | +8.2% | EBITDA: ₹7.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹237.71 | ₹190.17 - ₹285.25 | +145.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹104.00 | ₹93.60 - ₹114.40 | +7.2% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹54.97 | ₹49.47 - ₹60.47 | -43.3% | Revenue Growth: 11.4%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | -48.5% | ROE: 10.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹85.51 | ₹76.96 - ₹94.06 | -11.8% | EPS: ₹6.50, BVPS: ₹50.00 |
Want to compare with current market value? Check HAWAENG share price latest .
Valuation Comparison Chart
HAWAENG Intrinsic Value Analysis
What is the intrinsic value of HAWAENG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hawa Engineers (HAWAENG) is ₹85.51 (median value). With the current market price of ₹97.00, this represents a -11.8% variance from our estimated fair value.
The valuation range spans from ₹50.00 to ₹237.71, indicating ₹50.00 - ₹237.71.
Is HAWAENG undervalued or overvalued?
Based on our multi-method analysis, Hawa Engineers (HAWAENG) appears to be trading above median value by approximately 11.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.09 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.05 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 10.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.87x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Hawa Engineers
Additional stock information and data for HAWAENG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |