Hathway Cable & Datacom Complete Financial Statements

HATHWAY • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Hathway Cable & Datacom (HATHWAY). Downloads include all available records across all periods. For market performance, see the HATHWAY stock price today .

Profitability Ratios

Net Profit Margin 3.22% 2025 data
EBITDA Margin 18.43% 2025 data
Operating Margin 15.00% 2025 data
Return on Assets 0.35% 2025 data
Return on Equity 0.41% 2025 data

Balance Sheet Ratios

Current Ratio 97.77 2025 data
Debt to Equity 1.17 2025 data
Equity Ratio 85.59% 2025 data
Asset Turnover 0.11 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+2.0%
Year-over-Year
Net Profit Growth
-30.8%
Year-over-Year
EBITDA Growth
-14.9%
Year-over-Year
Expense Growth
+6.8%
Year-over-Year
Assets Growth
+3.2%
Year-over-Year
Equity Growth
+2.2%
Year-over-Year
Liabilities Growth
+3.2%
Year-over-Year
Operating Cash Flow Growth
-190.5%
Year-over-Year
Investing Cash Flow Growth
+190.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 559 551 568 548 539 529 535 528 488 545 543 518 490 480 518 485 468 483 494 477 515 508 496 522 422 518 525 402 396 422
Expenses 456 423 443 427 413 423 429 401 409 422 423 389 366 360 398 367 330 332 363 311 337 301 319 344 716 357 334 335 313 330
EBITDA 103 129 125 121 126 107 106 127 78 123 121 129 124 120 120 118 138 151 131 167 177 207 176 178 -294 161 190 66 82 92
Operating Profit Margin % 15.00% 18.00% 17.00% 17.00% 16.00% 16.00% 16.00% 17.00% 11.00% 16.00% 16.00% 18.00% 18.00% 19.00% 17.00% 18.00% 25.00% 25.00% 20.00% 28.00% 26.00% 28.00% 28.00% 22.00% -88.00% 21.00% 26.00% 14.00% 19.00% 18.00%
Depreciation 76 87 85 81 80 81 87 93 88 92 90 91 91 91 87 92 93 92 92 93 80 94 92 121 83 81 89 88 83 98
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 43 33 0 52 55 82 50 63 52 51
Profit Before Tax 26 41 40 40 46 25 19 34 -10 31 31 38 33 29 33 26 45 59 39 69 54 80 84 6 -432 -2 52 -85 -52 -58
Tax 8 6 9 14 11 7 5 14 5 9 8 8 4 8 4 7 -28 10 5 17 5 14 22 8 -439 8 -17 0 0 0
Net Profit 18 35 31 26 35 18 14 20 -15 22 22 30 28 21 29 19 72 49 34 52 49 66 63 -2 7 -9 68 -85 -52 -58
Earnings Per Share (₹) 0.10 0.20 0.18 0.15 0.20 0.10 0.08 0.11 -0.08 0.13 0.13 0.17 0.16 0.12 0.16 0.11 0.41 0.28 0.19 0.30 0.28 0.37 0.35 -0.01 0.03 -0.05 0.38 -1.01 -0.62 -0.69

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 5,122 4,963 4,831 4,620 4,519 6,372 6,424 3,269 3,414 3,355 3,691
Current Assets 2,542 2,209 1,863 1,100 1,540 3,473 3,457 553 644 574 1,009
Fixed Assets 1,415 1,540 1,632 1,592 1,602 1,571 1,632 1,812 1,756 1,557 2,273
Capital Work in Progress 20 28 48 57 82 81 104 56 121 278 168
Investments 2,752 2,528 2,013 1,905 1,795 703 3,636 644 719 718 89
Other Assets 936 868 1,138 1,066 1,041 4,016 1,052 758 819 802 1,162
LIABILITIES
Total Liabilities 5,122 4,963 4,831 4,620 4,519 6,372 6,424 3,269 3,414 3,355 3,691
Current Liabilities 26 34 26 22 30 101 1,566 1,013 1,123 1,018 895
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 4,384 4,291 4,185 4,127 3,998 3,744 3,639 789 894 1,090 1,452
Share Capital 354 354 354 354 354 354 354 166 166 166 166
Reserves & Surplus 4,028 3,936 3,829 3,771 3,643 3,389 3,286 626 727 923 1,044

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -410 453 333 467 440 246 293 325 83 226
Investing Activities 274 -303 -382 530 790 -3,295 -153 -332 -521 -522
Financing Activities -1 0 0 -2,003 -244 3,098 -166 -4 428 356
Net Cash Flow -137 150 -50 -1,005 986 49 -26 -11 -10 60