Hathway Cable & Datacom Fair Value

Average Fair Value
₹57.8
Current Market Price: ₹10.51
+449.97% Price Difference

Hathway Cable & Datacom (HATHWAY) average fair value is ₹57.8 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹10.51 (+449.97%), fair value range ₹1.76–₹189.28.

Fair Value Analysis Export

HATHWAY Fair Value vs Current Price — Valuation Summary

HATHWAY average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). Check HATHWAY market capitalization to track the company's total market size over time.

Average Fair Value
₹57.8
Current Market Price
₹10.51
Price Difference
₹47.29
Percentage Difference
+449.97%
Fair Value Range
₹1.76 - ₹189.28
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹0.06
Sector Avg P/E 52.76
Historical Avg P/E N/A
Average Fair Value
₹1.76

P/B Based Valuation

Book Value/Share ₹126.19
Sector Avg P/B -0.28
Historical Avg P/B N/A
Average Fair Value
₹189.28

Price-to-Sales Valuation

Revenue/Share ₹3.17
Sector Avg P/S 3.0
Fair Value
₹9.52

Asset-Based Valuation

Book Value/Share ₹126.19
Liquidation Value/Share ₹102.47
Fair Value
₹126.19

Benjamin Graham Number

Current EPS ₹0.06
Book Value/Share ₹126.19
Graham Multiplier 22.5
Current P/E 24.65
Graham Criteria 1/3
Graham Number
₹13.05
Criteria Met: P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹199.0 Cr
FCF Growth Rate -15.77%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1250.08 Cr
DCF Fair Value
₹7.01

HATHWAY Fair Value Analysis — Data Sources & Coverage

Hathway Cable & Datacom financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. For live price and a broader fundamental view, visit HATHWAY stock price BSE.

Methods Used
6
Data Year
2026
Sector
Media

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

HATHWAY vs Media Sector Peers — P/E, P/B & Market Cap

Hathway Cable & Datacom P/E ratio, P/B ratio and market capitalisation vs Media sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
New Delhi Television (ND… NDTV -2.59 6.75 ₹861
Picturepost Studios PPSL 10.86 0.32 ₹10
Maxposure MAXPOSURE 7.73 0.93 ₹75
Aqylon Nexus AQYLON -23.96 -52.83 ₹553
Jagran Prakashan JAGRAN 7.59 0.68 ₹1,348

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.