Hathway Bhawani Cabletel & Datacom Intrinsic Value
Hathway Bhawani Cabletel & Datacom (HATHWAYB) median intrinsic value is ₹5.00 from 2 valuation models (range ₹3–₹5), vs current price ₹11.51 — -56.6% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit HATHWAYB share price.
HATHWAYB Valuation Methods Summary — DCF, Graham Number & P/E
Hathway Bhawani Cabletel & Datacom intrinsic value across 2 models vs current price ₹11.51 — upside/downside and value range per method. Read HATHWAYB dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹2.50 | ₹2.25 - ₹2.75 | -78.3% | Book Value/Share: ₹2.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹5.00 | ₹4.50 - ₹5.50 | -56.6% | Revenue/Share: ₹5.00, P/S: 1.0x |
HATHWAYB Intrinsic Value vs Market Price — All Valuation Models
Hathway Bhawani Cabletel & Datacom fair value range ₹3–₹5 vs current market price ₹11.51 across 2 valuation models. Analyse HATHWAYB institutional holdings to track promoter, FII and institutional holdings.
HATHWAYB Intrinsic Value Analysis — Undervalued or Overvalued?
Hathway Bhawani Cabletel & Datacom median intrinsic value ₹5.00, current price ₹11.51 — Trading Above Calculated Value by 56.6%, margin of safety -100.0%.
What is the intrinsic value of HATHWAYB?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Hathway Bhawani Cabletel & Datacom (HATHWAYB) is ₹5.00 (median value). With the current market price of ₹11.51, this represents a -56.6% variance from our estimated fair value.
The valuation range spans from ₹2.50 to ₹5.00, indicating ₹2.50 - ₹5.00.
Is HATHWAYB undervalued or overvalued?
Based on our multi-method analysis, Hathway Bhawani Cabletel & Datacom (HATHWAYB) appears to be trading above calculated value by approximately 56.6%.
HATHWAYB Financial Health — Key Ratios vs Industry Benchmarks
Hathway Bhawani Cabletel & Datacom financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -22.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HATHWAYB Cash Flow Quality — Operating & Free Cash Flow
Hathway Bhawani Cabletel & Datacom operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |