Haryana Leather Chemicals Intrinsic Value
Haryana Leather Chemicals (HARLETH) median intrinsic value is ₹83.20 from 8 valuation models (range ₹31–₹170), vs current price ₹68.00 — +22.4% upside (Trading Below Calculated Value), margin of safety 18.3%. Browse HARLETH income statement for revenue, profit, balance sheet and cash flow data.
HARLETH Valuation Methods Summary — DCF, Graham Number & P/E
Haryana Leather Chemicals intrinsic value across 8 models vs current price ₹68.00 — upside/downside and value range per method. Also explore Haryana Leather Chemicals share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹46.80 | ₹37.44 - ₹56.16 | -31.2% | EPS: ₹3.90, Sector P/E: 12x |
| Book Value Method | asset | ₹86.00 | ₹77.40 - ₹94.60 | +26.5% | Book Value/Share: ₹86.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹83.20 | ₹74.88 - ₹91.52 | +22.4% | Revenue/Share: ₹104.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | -29.4% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹170.00 | ₹136.00 - ₹204.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹30.68 | ₹27.61 - ₹33.75 | -54.9% | EPS Growth: 9.8%, Fair P/E: 7.9x |
| Growth Adjusted P/E | growth | ₹32.26 | ₹29.03 - ₹35.49 | -52.6% | Revenue Growth: 6.8%, Adj P/E: 8.3x |
| Graham Defensive Method | conservative | ₹86.87 | ₹78.18 - ₹95.56 | +27.8% | EPS: ₹3.90, BVPS: ₹86.00 |
HARLETH Intrinsic Value vs Market Price — All Valuation Models
Haryana Leather Chemicals fair value range ₹31–₹170 vs current market price ₹68.00 across 8 valuation models. For current market price and key ratios, visit HARLETH share price screener.
HARLETH Intrinsic Value Analysis — Undervalued or Overvalued?
Haryana Leather Chemicals median intrinsic value ₹83.20, current price ₹68.00 — Trading Below Calculated Value by 22.4%, margin of safety 18.3%.
What is the intrinsic value of HARLETH?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Haryana Leather Chemicals (HARLETH) is ₹83.20 (median value). With the current market price of ₹68.00, this represents a +22.4% variance from our estimated fair value.
The valuation range spans from ₹30.68 to ₹170.00, indicating ₹30.68 - ₹170.00.
Is HARLETH undervalued or overvalued?
Based on our multi-method analysis, Haryana Leather Chemicals (HARLETH) appears to be trading below calculated value by approximately 22.4%.
HARLETH Financial Health — Key Ratios vs Industry Benchmarks
Haryana Leather Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.04x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HARLETH Cash Flow Quality — Operating & Free Cash Flow
Haryana Leather Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |