Haryana Leather Chemicals Intrinsic Value
Haryana Leather Chemicals (HARLETH) median intrinsic value is ₹81.60 from 8 valuation models (range ₹36–₹160), vs current price ₹64.00 — +27.5% upside (Trading Below Calculated Value), margin of safety 21.6%. Analyse HARLETH institutional holdings to track promoter, FII and institutional holdings.
HARLETH Valuation Methods Summary — DCF, Graham Number & P/E
Haryana Leather Chemicals intrinsic value across 8 models vs current price ₹64.00 — upside/downside and value range per method. For current market price and key ratios, visit HARLETH share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹58.08 | ₹46.46 - ₹69.70 | -9.3% | EPS: ₹4.84, Sector P/E: 12x |
| Book Value Method | asset | ₹90.00 | ₹81.00 - ₹99.00 | +40.6% | Book Value/Share: ₹90.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹81.60 | ₹73.44 - ₹89.76 | +27.5% | Revenue/Share: ₹102.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹36.00 | ₹32.40 - ₹39.60 | -43.8% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹160.00 | ₹128.00 - ₹192.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹61.66 | ₹55.49 - ₹67.83 | -3.7% | EPS Growth: 15.9%, Fair P/E: 12.7x |
| Growth Adjusted P/E | growth | ₹39.93 | ₹35.94 - ₹43.92 | -37.6% | Revenue Growth: 6.3%, Adj P/E: 8.3x |
| Graham Defensive Method | conservative | ₹99.00 | ₹89.10 - ₹108.90 | +54.7% | EPS: ₹4.84, BVPS: ₹90.00 |
HARLETH Intrinsic Value vs Market Price — All Valuation Models
Haryana Leather Chemicals fair value range ₹36–₹160 vs current market price ₹64.00 across 8 valuation models. Read Haryana Leather Chemicals dividend policy for the complete payout history and dividend yield track record.
HARLETH Intrinsic Value Analysis — Undervalued or Overvalued?
Haryana Leather Chemicals median intrinsic value ₹81.60, current price ₹64.00 — Trading Below Calculated Value by 27.5%, margin of safety 21.6%.
What is the intrinsic value of HARLETH?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Haryana Leather Chemicals (HARLETH) is ₹81.60 (median value). With the current market price of ₹64.00, this represents a +27.5% variance from our estimated fair value.
The valuation range spans from ₹36.00 to ₹160.00, indicating ₹36.00 - ₹160.00.
Is HARLETH undervalued or overvalued?
Based on our multi-method analysis, Haryana Leather Chemicals (HARLETH) appears to be trading below calculated value by approximately 27.5%.
HARLETH Financial Health — Key Ratios vs Industry Benchmarks
Haryana Leather Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HARLETH Cash Flow Quality — Operating & Free Cash Flow
Haryana Leather Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |