Harsha Engineers Intrinsic Value
Harsha Engineers (HARSHA) median intrinsic value is ₹176.18 from 10 valuation models (range ₹132–₹268), vs current price ₹440.45 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Harsha Engineers share price screener.
HARSHA Valuation Methods Summary — DCF, Graham Number & P/E
Harsha Engineers intrinsic value across 10 models vs current price ₹440.45 — upside/downside and value range per method. See HARSHA price to book ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹249.12 | ₹199.30 - ₹298.94 | -43.4% | EPS: ₹20.76, Sector P/E: 12x |
| Book Value Method | asset | ₹154.07 | ₹138.66 - ₹169.48 | -65.0% | Book Value/Share: ₹154.07, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹170.55 | ₹153.50 - ₹187.61 | -61.3% | Revenue/Share: ₹213.19, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹221.54 | ₹199.39 - ₹243.69 | -49.7% | EBITDA: ₹336.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹176.18 | ₹140.94 - ₹211.42 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹132.86 | ₹119.57 - ₹146.15 | -69.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹171.06 | ₹153.95 - ₹188.17 | -61.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹247.91 | ₹223.12 - ₹272.70 | -43.7% | ROE: 13.4%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹268.26 | ₹241.43 - ₹295.09 | -39.1% | EPS: ₹20.76, BVPS: ₹154.07 |
| Dividend Yield Method | dividend | ₹132.13 | ₹118.92 - ₹145.34 | -70.0% | DPS: ₹1.50, Target Yield: 3.5% |
HARSHA Intrinsic Value vs Market Price — All Valuation Models
Harsha Engineers fair value range ₹132–₹268 vs current market price ₹440.45 across 10 valuation models. Check Harsha Engineers marketcap in USD to track the company's total market size over time.
HARSHA Intrinsic Value Analysis — Undervalued or Overvalued?
Harsha Engineers median intrinsic value ₹176.18, current price ₹440.45 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of HARSHA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Harsha Engineers (HARSHA) is ₹176.18 (median value). With the current market price of ₹440.45, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹132.13 to ₹268.26, indicating ₹132.13 - ₹268.26.
Is HARSHA undervalued or overvalued?
Based on our multi-method analysis, Harsha Engineers (HARSHA) appears to be trading above calculated value by approximately 60.0%.
HARSHA Financial Health — Key Ratios vs Industry Benchmarks
Harsha Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.98 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.4% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.94x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HARSHA Cash Flow Quality — Operating & Free Cash Flow
Harsha Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹69 Cr | ₹-30 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹206 Cr | ₹100 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹136 Cr | ₹57 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹137 Cr | ₹-19 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹37 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |