Hariyana Ship Breakers Fair Value

Average Fair Value
₹123.7
Current Market Price: ₹102.4
+20.8% Price Difference

Hariyana Ship Breakers (HRYNSHP) average fair value is ₹123.7 across 7 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, vs a current market price of ₹102.4 (+20.8%), fair value range ₹7.13–₹367.5. Examine HRYNSHP quarterly trends for recent quarterly revenue, profit and EPS trends.

Fair Value Analysis Export

HRYNSHP Fair Value vs Current Price — Valuation Summary

HRYNSHP average fair value, fair value range, price gap and valuation status across 7 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number. See HRYNSHP P/B ratio to compare market price against book value per share.

Average Fair Value
₹123.7
Current Market Price
₹102.4
Price Difference
₹21.3
Percentage Difference
+20.8%
Fair Value Range
₹7.13 - ₹367.5
Methods Used
7
Analysis based on 7 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number

P/E Based Valuation

Current EPS ₹3.64
Sector Avg P/E 8.24
Historical Avg P/E N/A
Average Fair Value
₹52.46

P/B Based Valuation

Book Value/Share ₹245.0
Sector Avg P/B 15.43
Historical Avg P/B N/A
Average Fair Value
₹367.5

Price-to-Sales Valuation

Revenue/Share ₹6.57
Sector Avg P/S 3.0
Fair Value
₹19.71

Asset-Based Valuation

Book Value/Share ₹245.0
Liquidation Value/Share ₹193.67
Fair Value
₹245.0

Earnings Growth Model (PEG)

Current EPS ₹3.64
Growth Rate 1.96%
Fair P/E Ratio 1.96
Fair Value
₹7.13

Peter Lynch Fair Value

Current EPS ₹16.55
Growth Rate 1.96%
Dividend Yield 0%
Lynch Factor 1.96
Fair P/E Ratio 1.96
Data Source Quarterly Data (5 years)
Fair Value (Lynch Factor Adjusted)
₹32.43

Benjamin Graham Number

Current EPS ₹3.64
Book Value/Share ₹245.0
Graham Multiplier 22.5
Current P/E 6.15
Graham Criteria 2/3
Graham Number
₹141.65
Criteria Met: P/E ≤ 15, P/B ≤ 1.5

HRYNSHP Fair Value Analysis — Data Sources & Coverage

Hariyana Ship Breakers financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. For live price and a broader fundamental view, visit Hariyana Ship Breakers share price screener.

Methods Used
7
Data Year
2025
Sector
Capital Goods

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

HRYNSHP vs Capital Goods Sector Peers — P/E, P/B & Market Cap

Hariyana Ship Breakers P/E ratio, P/B ratio and market capitalisation vs Capital Goods sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Rajoo Engineers RAJOOENG 20.28 2.87 ₹983
KPT Industries KPT 13.25 2.19 ₹164
Equilateral Enterprises EQUILATERA 69.71 2.57 ₹28
Shantai Industries SHANTAI -91.75 9.69 ₹77
Avana Electrosystems AVANA - 6.43 ₹343

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.