Harish Textile Engineers Intrinsic Value
Harish Textile Engineers (HARISH) median intrinsic value is ₹126.00 from 9 valuation models (range ₹30–₹158), vs current price ₹63.00 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Harish Textile Engineers stock price NSE .
HARISH Valuation Methods Summary — DCF, Graham Number & P/E
Harish Textile Engineers intrinsic value across 9 models vs current price ₹63.00 — upside/downside and value range per method. Browse HARISH complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹117.60 | ₹94.08 - ₹141.12 | +86.7% | EPS: ₹9.80, Sector P/E: 12x |
| Book Value Method | asset | ₹30.00 | ₹27.00 - ₹33.00 | -52.4% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹126.00 | ₹113.40 - ₹138.60 | +100.0% | Revenue/Share: ₹443.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹126.00 | ₹113.40 - ₹138.60 | +100.0% | EBITDA: ₹10.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹157.50 | ₹126.00 - ₹189.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹156.80 | ₹141.12 - ₹172.48 | +148.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹80.59 | ₹72.53 - ₹88.65 | +27.9% | Revenue Growth: 5.6%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹126.00 | ₹113.40 - ₹138.60 | +100.0% | ROE: 33.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹60.00 | ₹54.00 - ₹66.00 | -4.8% | EPS: ₹9.80, BVPS: ₹30.00 |
HARISH Intrinsic Value vs Market Price — All Valuation Models
Harish Textile Engineers fair value range ₹30–₹158 vs current market price ₹63.00 across 9 valuation models. Compare with Harish Textile Engineers value estimation to assess whether the stock is under or overvalued.
HARISH Intrinsic Value Analysis — Undervalued or Overvalued?
Harish Textile Engineers median intrinsic value ₹126.00, current price ₹63.00 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HARISH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Harish Textile Engineers (HARISH) is ₹126.00 (median value). With the current market price of ₹63.00, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹30.00 to ₹157.50, indicating ₹30.00 - ₹157.50.
Is HARISH undervalued or overvalued?
Based on our multi-method analysis, Harish Textile Engineers (HARISH) appears to be trading below calculated value by approximately 100.0%.
HARISH Financial Health — Key Ratios vs Industry Benchmarks
Harish Textile Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 8.44 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 33.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.75x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HARISH Cash Flow Quality — Operating & Free Cash Flow
Harish Textile Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |