Harish Textile Engineers Intrinsic Value
Harish Textile Engineers (HARISH) median intrinsic value is ₹133.20 from 9 valuation models (range ₹47–₹200), vs current price ₹66.60 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit HARISH screener.
HARISH Valuation Methods Summary — DCF, Graham Number & P/E
Harish Textile Engineers intrinsic value across 9 models vs current price ₹66.60 — upside/downside and value range per method. Read HARISH dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹199.68 | ₹159.74 - ₹239.62 | +199.8% | EPS: ₹16.64, Sector P/E: 12x |
| Book Value Method | asset | ₹46.67 | ₹42.00 - ₹51.34 | -29.9% | Book Value/Share: ₹46.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹133.20 | ₹119.88 - ₹146.52 | +100.0% | Revenue/Share: ₹460.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹133.20 | ₹119.88 - ₹146.52 | +100.0% | EBITDA: ₹13.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹166.50 | ₹133.20 - ₹199.80 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹199.80 | ₹179.82 - ₹219.78 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹137.49 | ₹123.74 - ₹151.24 | +106.4% | Revenue Growth: 6.6%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹133.20 | ₹119.88 - ₹146.52 | +100.0% | ROE: 35.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹93.33 | ₹84.00 - ₹102.66 | +40.1% | EPS: ₹16.64, BVPS: ₹46.67 |
HARISH Intrinsic Value vs Market Price — All Valuation Models
Harish Textile Engineers fair value range ₹47–₹200 vs current market price ₹66.60 across 9 valuation models. Analyse HARISH shareholder distribution to track promoter, FII and institutional holdings.
HARISH Intrinsic Value Analysis — Undervalued or Overvalued?
Harish Textile Engineers median intrinsic value ₹133.20, current price ₹66.60 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HARISH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Harish Textile Engineers (HARISH) is ₹133.20 (median value). With the current market price of ₹66.60, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹46.67 to ₹199.80, indicating ₹46.67 - ₹199.80.
Is HARISH undervalued or overvalued?
Based on our multi-method analysis, Harish Textile Engineers (HARISH) appears to be trading below calculated value by approximately 100.0%.
HARISH Financial Health — Key Ratios vs Industry Benchmarks
Harish Textile Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 24.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 35.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.73x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HARISH Cash Flow Quality — Operating & Free Cash Flow
Harish Textile Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |