Haria Exports Intrinsic Value
Haria Exports (HARIAEXPO) median intrinsic value is ₹2.03 from 5 valuation models (range ₹2–₹17), vs current price ₹6.77 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read HARIAEXPO ex-dividend dates for the complete payout history and dividend yield track record.
HARIAEXPO Valuation Methods Summary — DCF, Graham Number & P/E
Haria Exports intrinsic value across 5 models vs current price ₹6.77 — upside/downside and value range per method. Analyse HARIAEXPO shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.03 | ₹1.62 - ₹2.44 | -70.0% | EPS: ₹0.08, Sector P/E: 25x |
| Book Value Method | asset | ₹16.92 | ₹15.23 - ₹18.61 | +149.9% | Book Value/Share: ₹11.67, P/B: 2.5x |
| PEG Ratio Method | growth | ₹2.03 | ₹1.83 - ₹2.23 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2.03 | ₹1.83 - ₹2.23 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| Graham Defensive Method | conservative | ₹4.58 | ₹4.12 - ₹5.04 | -32.3% | EPS: ₹0.08, BVPS: ₹11.67 |
HARIAEXPO Intrinsic Value vs Market Price — All Valuation Models
Haria Exports fair value range ₹2–₹17 vs current market price ₹6.77 across 5 valuation models. For current market price and key ratios, visit HARIAEXPO share price.
HARIAEXPO Intrinsic Value Analysis — Undervalued or Overvalued?
Haria Exports median intrinsic value ₹2.03, current price ₹6.77 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of HARIAEXPO?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Haria Exports (HARIAEXPO) is ₹2.03 (median value). With the current market price of ₹6.77, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹2.03 to ₹16.92, indicating ₹2.03 - ₹16.92.
Is HARIAEXPO undervalued or overvalued?
Based on our multi-method analysis, Haria Exports (HARIAEXPO) appears to be trading above calculated value by approximately 70.0%.
HARIAEXPO Cash Flow Quality — Operating & Free Cash Flow
Haria Exports operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |