Haria Apparels Intrinsic Value
Haria Apparels (HARIAAPL) median intrinsic value is ₹6.00 from 9 valuation models (range ₹4–₹9), vs current price ₹5.45 — +10.1% upside (Trading Below Median Value), margin of safety 9.2%. Also explore Haria Apparels stock price data download to track price trends across different timeframes.
HARIAAPL Valuation Methods Summary — DCF, Graham Number & P/E
Haria Apparels intrinsic value across 9 models vs current price ₹5.45 — upside/downside and value range per method. Browse HARIAAPL complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.00 | ₹4.80 - ₹7.20 | +10.1% | EPS: ₹0.50, Sector P/E: 12x |
| Book Value Method | asset | ₹4.00 | ₹3.60 - ₹4.40 | -26.6% | Book Value/Share: ₹4.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹5.33 | ₹4.80 - ₹5.86 | -2.2% | Revenue/Share: ₹6.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹4.00 | ₹3.60 - ₹4.40 | -26.6% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹6.19 | ₹4.95 - ₹7.43 | +13.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.10 | ₹6.39 - ₹7.81 | +30.3% | EPS Growth: 17.8%, Fair P/E: 14.2x |
| Growth Adjusted P/E | growth | ₹4.30 | ₹3.87 - ₹4.73 | -21.1% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹9.33 | ₹8.40 - ₹10.26 | +71.2% | ROE: 16.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹6.71 | ₹6.04 - ₹7.38 | +23.1% | EPS: ₹0.50, BVPS: ₹4.00 |
HARIAAPL Intrinsic Value vs Market Price — All Valuation Models
Haria Apparels fair value range ₹4–₹9 vs current market price ₹5.45 across 9 valuation models. For current market price and key ratios, visit Haria Apparels share price screener.
HARIAAPL Intrinsic Value Analysis — Undervalued or Overvalued?
Haria Apparels median intrinsic value ₹6.00, current price ₹5.45 — Trading Below Median Value by 10.1%, margin of safety 9.2%.
What is the intrinsic value of HARIAAPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Haria Apparels (HARIAAPL) is ₹6.00 (median value). With the current market price of ₹5.45, this represents a +10.1% variance from our estimated fair value.
The valuation range spans from ₹4.00 to ₹9.33, indicating ₹4.00 - ₹9.33.
Is HARIAAPL undervalued or overvalued?
Based on our multi-method analysis, Haria Apparels (HARIAAPL) appears to be trading below median value by approximately 10.1%.
HARIAAPL Financial Health — Key Ratios vs Industry Benchmarks
Haria Apparels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 16.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -11.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.67x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HARIAAPL Cash Flow Quality — Operating & Free Cash Flow
Haria Apparels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹11 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |