Haria Apparels Intrinsic Value
Haria Apparels (HARIAAPL) median intrinsic value is ₹4.80 from 9 valuation models (range ₹3–₹8), vs current price ₹4.99 — -3.8% downside (Trading Near Calculated Value), margin of safety -4.0%. See HARIAAPL P/B ratio to compare market price against book value per share.
HARIAAPL Valuation Methods Summary — DCF, Graham Number & P/E
Haria Apparels intrinsic value across 9 models vs current price ₹4.99 — upside/downside and value range per method. Check Haria Apparels marketcap in USD to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.80 | ₹3.84 - ₹5.76 | -3.8% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹4.67 | ₹4.20 - ₹5.14 | -6.4% | Book Value/Share: ₹4.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹6.40 | ₹5.76 - ₹7.04 | +28.3% | Revenue/Share: ₹8.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹4.00 | ₹3.60 - ₹4.40 | -19.8% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹6.19 | ₹4.95 - ₹7.43 | +24.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.56 | ₹2.30 - ₹2.82 | -48.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹3.44 | ₹3.10 - ₹3.78 | -31.1% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹8.00 | ₹7.20 - ₹8.80 | +60.3% | ROE: 14.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹6.48 | ₹5.83 - ₹7.13 | +29.9% | EPS: ₹0.40, BVPS: ₹4.67 |
HARIAAPL Intrinsic Value vs Market Price — All Valuation Models
Haria Apparels fair value range ₹3–₹8 vs current market price ₹4.99 across 9 valuation models. For current market price and key ratios, visit Haria Apparels share price screener.
HARIAAPL Intrinsic Value Analysis — Undervalued or Overvalued?
Haria Apparels median intrinsic value ₹4.80, current price ₹4.99 — Trading Near Calculated Value by 3.8%, margin of safety -4.0%.
What is the intrinsic value of HARIAAPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Haria Apparels (HARIAAPL) is ₹4.80 (median value). With the current market price of ₹4.99, this represents a -3.8% variance from our estimated fair value.
The valuation range spans from ₹2.56 to ₹8.00, indicating ₹2.56 - ₹8.00.
Is HARIAAPL undervalued or overvalued?
Based on our multi-method analysis, Haria Apparels (HARIAAPL) appears to be trading near calculated value by approximately 3.8%.
HARIAAPL Financial Health — Key Ratios vs Industry Benchmarks
Haria Apparels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | -12.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.71x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HARIAAPL Cash Flow Quality — Operating & Free Cash Flow
Haria Apparels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹11 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |