HomeStock ScreenerHardwyn IndiaFinancial Statements

Hardwyn India Complete Financial Statements

3 Years of Data
2025 - 2023

In FY2025, Hardwyn India (HARDWYN) reported revenue ₹51 Cr, net profit ₹4 Cr and EPS ₹0.09, with a net profit margin of 7.8% and ROE of 1.0%. Full financial statements from FY2023 to FY2025 (3 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see HARDWYN share price.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 7.84% 2025 data
EBITDA Margin 13.73% 2025 data
Operating Margin 13.00% 2025 data
Return on Assets 0.86% 2025 data
Return on Equity 1.00% 2025 data

Balance Sheet Ratios

Equity Ratio 85.81% 2025 data
Asset Turnover 0.11 2025 data

HARDWYN Revenue, Net Profit & EBITDA — Year-on-Year Growth

HARDWYN YoY (Sept 2024 vs Sept 2025) — revenue -1.9%, EBITDA +16.7%, expenses -2.2%. Review HARDWYN earnings multiple to evaluate earnings-based valuation against sector peers.

Revenue Growth
-1.9%
Year-over-Year
EBITDA Growth
+16.7%
Year-over-Year
Expense Growth
-2.2%
Year-over-Year
Assets Growth
+4.5%
Year-over-Year
Equity Growth
+3.1%
Year-over-Year
Investing Cash Flow Growth
+83.3%
Year-over-Year
Financing Cash Flow Growth
-100.0%
Year-over-Year

HARDWYN Income Statement — Revenue, EBITDA & Net Profit

Hardwyn India revenue ₹51 Cr, EBITDA ₹7 Cr, net profit ₹4 Cr, EPS ₹0.09 (2025) — net profit margin 7.8%. Explore Hardwyn India intrinsic price to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Jun 2023 Dec 2023
Revenue 51 46 43 49 52 44 41 47 32 37 40
Expenses 44 43 37 46 45 38 39 40 30 35 33
EBITDA 7 3 6 3 6 6 3 7 2 2 7
Operating Profit Margin % 13.00% 7.00% 13.00% 6.00% 12.00% 14.00% 6.00% 14.00% 7.00% 4.00% 17.00%
Depreciation 1 0 0 1 0 1 0 0 0 0 0
Interest 0 0 0 0 0 0 0 1 0 0 1
Profit Before Tax 6 3 5 3 6 5 2 6 2 2 6
Tax 2 1 2 1 2 2 1 2 1 0 2
Net Profit 4 2 4 2 4 3 1 4 2 1 4
Earnings Per Share (₹) 0.09 0.04 0.07 0.04 0.11 0.07 0.04 0.08 0.04 0.03 0.12

HARDWYN Balance Sheet — Assets, Liabilities & Shareholders' Equity

HARDWYN total assets ₹465 Cr, total equity ₹399 Cr, total liabilities ₹ Cr (2025) — ROE 1.0%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023
ASSETS
Total Assets 465 445 418
Current Assets 115 94 71
Fixed Assets 350 351 347
Capital Work in Progress 0 0 0
Investments 0 0 0
Other Assets 115 94 71
LIABILITIES
Total Liabilities
Current Liabilities 0 1 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 399 387 377
Share Capital 49 35 26
Reserves & Surplus 345 348 346

HARDWYN Cash Flow Statement — Operating, Investing & Financing

Hardwyn India operating cash flow ₹2 Cr, investing ₹-1 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023
Operating Activities 2 2 -1
Investing Activities -1 -6 0
Financing Activities 0 4 2
Net Cash Flow 0 0 0