Hampton Sky Reality Intrinsic Value

HAMPTON • Realty
Current Stock Price
₹9.48
Primary Intrinsic Value
₹23.70
Market Cap
₹25.6 Cr
+150.0% Upside
Median Value
₹23.70
Value Range
₹5 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

HAMPTON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹23.70 ₹21.33 - ₹26.07 +150.0% Book Value/Share: ₹83.33, P/B: 1.0x
Revenue Multiple Method revenue ₹4.74 ₹4.27 - ₹5.21 -50.0% Revenue/Share: ₹5.93, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

HAMPTON Intrinsic Value Analysis

What is the intrinsic value of HAMPTON?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Hampton Sky Reality (HAMPTON) is ₹23.70 (median value). With the current market price of ₹9.48, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹4.74 to ₹23.70, indicating ₹4.74 - ₹23.70.

Is HAMPTON undervalued or overvalued?

Based on our multi-method analysis, Hampton Sky Reality (HAMPTON) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 49.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -10.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -56.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-25 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2024 ₹-40 Cr ₹-41 Cr Negative Cash Flow 3/10
March 2023 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2022 ₹-21 Cr ₹-21 Cr Negative Cash Flow 3/10
March 2017 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10