Hampton Sky Reality Complete Financial Statements
In FY2025, Hampton Sky Reality (HAMPTON) reported revenue ₹4 Cr, net profit ₹-6 Cr and EPS ₹-0.20, with a net profit margin of -150.0% and ROE of -2.7%. Full financial statements from FY2015 to FY2025 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore HAMPTON value investing to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
HAMPTON Revenue, Net Profit & EBITDA — Year-on-Year Growth
HAMPTON YoY (Sept 2024 vs Sept 2025) — revenue -33.3%, net profit -220.0%, EBITDA -133.3%, expenses +700.0%. Review HAMPTON PE ratio trends to evaluate earnings-based valuation against sector peers.
HAMPTON Income Statement — Revenue, EBITDA & Net Profit
Hampton Sky Reality revenue ₹4 Cr, EBITDA ₹-2 Cr, net profit ₹-6 Cr, EPS ₹-0.20 (2025) — net profit margin -150.0%. For live price, earnings ratios and company overview, see Hampton Sky Reality share price chart.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 10 | 3 | 0 | 6 | 83 | 37 | 9 | 63 | 15 | 35 | 60 | 19 | 43 | 25 | 17 | 37 | 66 |
| Expenses | 6 | 22 | 4 | 1 | -1 | 64 | 12 | 9 | 60 | 24 | 32 | 52 | 16 | 34 | 21 | 13 | 28 | 52 |
| EBITDA | -2 | -12 | -2 | 0 | 6 | 19 | 25 | -1 | 4 | -9 | 3 | 8 | 3 | 9 | 4 | 4 | 9 | 14 |
| Operating Profit Margin % | -56.00% | -145.00% | -78.00% | 200.00% | 111.00% | 22.00% | 68.00% | -10.00% | 4.00% | -69.00% | 8.00% | 12.00% | 10.00% | 17.00% | 13.00% | 22.00% | 20.00% | 10.00% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | -14 | -3 | -2 | 5 | 17 | 25 | -2 | 2 | -9 | 3 | 6 | 3 | 9 | 4 | 4 | 9 | 14 |
| Tax | 3 | -4 | -1 | 1 | 0 | -1 | 1 | -1 | -1 | 1 | -1 | 3 | 0 | -2 | -1 | 0 | 0 | 2 |
| Net Profit | -6 | -10 | -2 | -2 | 5 | 18 | 24 | -1 | 3 | -10 | 3 | 3 | 3 | 10 | 5 | 4 | 9 | 12 |
| Earnings Per Share (₹) | -0.20 | -0.26 | -0.08 | -0.08 | 0.05 | 0.39 | 0.45 | -0.02 | 0.02 | -0.37 | 0.05 | 0.05 | 0.07 | 2.33 | 0.76 | 0.05 | 1.38 | 0.09 |
HAMPTON Balance Sheet — Assets, Liabilities & Shareholders' Equity
HAMPTON total assets ₹331 Cr, total equity ₹225 Cr, total liabilities ₹ Cr (2025) — ROE -2.7%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 331 | 302 | 210 | 190 | 61 | 54 | 46 |
| Current Assets | 296 | 283 | 190 | 173 | 34 | 29 | 32 |
| Fixed Assets | 15 | 6 | 4 | 4 | 2 | 2 | 5 |
| Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 25 | 11 | 11 | 0 | 0 | 1 |
| Other Assets | 303 | 271 | 195 | 175 | 58 | 53 | 40 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 6 | 2 | 2 | 9 | 6 | 2 | 4 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 225 | 207 | 168 | 156 | 29 | 27 | 16 |
| Share Capital | 27 | 27 | 27 | 24 | 12 | 12 | 12 |
| Reserves & Surplus | 118 | 113 | 89 | 86 | 17 | 15 | 4 |
HAMPTON Cash Flow Statement — Operating, Investing & Financing
Hampton Sky Reality operating cash flow ₹-25 Cr, investing ₹4 Cr, financing ₹16 Cr, net cash flow ₹-5 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|
| Operating Activities | -25 | -40 | -15 | -21 | -3 | 3 | 7 |
| Investing Activities | 4 | -2 | 8 | 10 | 18 | 0 | 2 |
| Financing Activities | 16 | 44 | 5 | 12 | -16 | 0 | -11 |
| Net Cash Flow | -5 | 2 | -1 | 2 | 0 | 4 | -2 |