Haldyn Glass Intrinsic Value
HALDYNGL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹60.96 | ₹48.77 - ₹73.15 | -32.3% | EPS: ₹5.08, Sector P/E: 12x |
| Book Value Method | asset | ₹224.95 | ₹202.45 - ₹247.45 | +150.0% | Book Value/Share: ₹430.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹179.96 | ₹161.96 - ₹197.96 | +100.0% | Revenue/Share: ₹976.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹179.96 | ₹161.96 - ₹197.96 | +100.0% | EBITDA: ₹80.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹224.95 | ₹179.96 - ₹269.94 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹32.51 | ₹29.26 - ₹35.76 | -63.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹41.86 | ₹37.67 - ₹46.05 | -53.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹179.96 | ₹161.96 - ₹197.96 | +100.0% | ROE: 13.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹221.70 | ₹199.53 - ₹243.87 | +146.4% | EPS: ₹5.08, BVPS: ₹430.00 |
Want to compare with current market value? Check HALDYNGL share price latest .
Valuation Comparison Chart
HALDYNGL Intrinsic Value Analysis
What is the intrinsic value of HALDYNGL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Haldyn Glass (HALDYNGL) is ₹179.96 (median value). With the current market price of ₹89.98, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹32.51 to ₹224.95, indicating ₹32.51 - ₹224.95.
Is HALDYNGL undervalued or overvalued?
Based on our multi-method analysis, Haldyn Glass (HALDYNGL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.48 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.28 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 13.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Haldyn Glass
Additional stock information and data for HALDYNGL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹45 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹31 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹10 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹22 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |