Halder Venture Intrinsic Value

HALDER • FMCG
Current Stock Price
₹251.05
Primary Intrinsic Value
₹385.00
Market Cap
₹100.4 Cr
+100.0% Upside
Median Value
₹502.10
Value Range
₹385 - ₹580
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

HALDER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹385.00 ₹346.50 - ₹423.50 +53.4% Book Value/Share: ₹385.00, P/B: 1.0x
Revenue Multiple Method revenue ₹502.10 ₹451.89 - ₹552.31 +100.0% Revenue/Share: ₹1080.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹580.24 ₹464.19 - ₹696.29 +131.1% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HALDER share price latest .

Valuation Comparison Chart

HALDER Intrinsic Value Analysis

What is the intrinsic value of HALDER?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Halder Venture (HALDER) is ₹502.10 (median value). With the current market price of ₹251.05, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹385.00 to ₹580.24, indicating ₹385.00 - ₹580.24.

Is HALDER undervalued or overvalued?

Based on our multi-method analysis, Halder Venture (HALDER) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.77 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.84 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -28.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹25 Cr ₹-6 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-2 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2023 ₹-71 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2022 ₹115 Cr ₹105 Cr Positive Free Cash Flow 8/10
March 2021 ₹-98 Cr ₹-99 Cr Negative Cash Flow 3/10