GVK Power & Infrastructure Intrinsic Value

GVKPIL • Construction
Current Stock Price
₹2.73
Primary Intrinsic Value
₹6.83
Market Cap
₹43.1 Cr
+150.2% Upside
Median Value
₹6.83
Value Range
₹1 - ₹7
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

GVKPIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹6.83 ₹6.15 - ₹7.51 +150.2% Book Value/Share: ₹73.92, P/B: 1.0x
Revenue Multiple Method revenue ₹0.82 ₹0.74 - ₹0.90 -70.0% Revenue/Share: ₹0.25, P/S: 0.8x
Simple DCF (5Y) dcf ₹6.83 ₹5.46 - ₹8.20 +150.2% CF Growth: 12.3%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GVKPIL share price latest .

Valuation Comparison Chart

GVKPIL Intrinsic Value Analysis

What is the intrinsic value of GVKPIL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of GVK Power & Infrastructure (GVKPIL) is ₹6.83 (median value). With the current market price of ₹2.73, this represents a +150.2% variance from our estimated fair value.

The valuation range spans from ₹0.82 to ₹6.83, indicating ₹0.82 - ₹6.83.

Is GVKPIL undervalued or overvalued?

Based on our multi-method analysis, GVK Power & Infrastructure (GVKPIL) appears to be trading below calculated value by approximately 150.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.37 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -0.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹599 Cr ₹599 Cr Positive Free Cash Flow 8/10
March 2024 ₹794 Cr ₹715 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,620 Cr ₹1,529 Cr Positive Free Cash Flow 8/10
March 2022 ₹343 Cr ₹343 Cr Positive Free Cash Flow 8/10
March 2021 ₹377 Cr ₹377 Cr Positive Free Cash Flow 8/10