GVK Power & Infrastructure Intrinsic Value

GVKPIL • Construction
Current Stock Price
₹3.07
Primary Intrinsic Value
₹7.67
Market Cap
₹48.5 Cr
+149.8% Upside
Median Value
₹7.67
Value Range
₹1 - ₹8
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

GVKPIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹7.67 ₹6.90 - ₹8.44 +149.8% Book Value/Share: ₹73.92, P/B: 1.0x
Revenue Multiple Method revenue ₹0.92 ₹0.83 - ₹1.01 -70.0% Revenue/Share: ₹0.25, P/S: 0.8x
Simple DCF (5Y) dcf ₹7.67 ₹6.14 - ₹9.20 +149.8% CF Growth: 12.3%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GVKPIL share price latest .

Valuation Comparison Chart

GVKPIL Intrinsic Value Analysis

What is the intrinsic value of GVKPIL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of GVK Power & Infrastructure (GVKPIL) is ₹7.67 (median value). With the current market price of ₹3.07, this represents a +149.8% variance from our estimated fair value.

The valuation range spans from ₹0.92 to ₹7.67, indicating ₹0.92 - ₹7.67.

Is GVKPIL undervalued or overvalued?

Based on our multi-method analysis, GVK Power & Infrastructure (GVKPIL) appears to be trading below calculated value by approximately 149.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.37 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -0.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹599 Cr ₹599 Cr Positive Free Cash Flow 8/10
March 2024 ₹794 Cr ₹715 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,620 Cr ₹1,529 Cr Positive Free Cash Flow 8/10
March 2022 ₹343 Cr ₹343 Cr Positive Free Cash Flow 8/10
March 2021 ₹377 Cr ₹377 Cr Positive Free Cash Flow 8/10