Gulf Oil Lubricants Intrinsic Value

GULFOILLUB • Petroleum Products
Current Stock Price
₹1170.50
Primary Intrinsic Value
₹832.80
Market Cap
₹1170 Cr
+32.1% Upside
Median Value
₹1546.17
Value Range
₹444 - ₹2926
Assessment
Trading Below Calculated Value
Safety Margin
24.3%

GULFOILLUB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹832.80 ₹666.24 - ₹999.36 -28.9% EPS: ₹69.40, Sector P/E: 12x
Book Value Method asset ₹1224.80 ₹1102.32 - ₹1347.28 +4.6% Book Value/Share: ₹1531.00, P/B: 0.8x
Revenue Multiple Method revenue ₹1984.00 ₹1785.60 - ₹2182.40 +69.5% Revenue/Share: ₹3968.00, P/S: 0.5x
EBITDA Multiple Method earnings ₹2288.00 ₹2059.20 - ₹2516.80 +95.5% EBITDA: ₹572.00Cr, EV/EBITDA: 4x
Simple DCF (5Y) dcf ₹2926.25 ₹2341.00 - ₹3511.50 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹444.16 ₹399.74 - ₹488.58 -62.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹571.86 ₹514.67 - ₹629.05 -51.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2341.00 ₹2106.90 - ₹2575.10 +100.0% ROE: 21.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1546.17 ₹1391.55 - ₹1700.79 +32.1% EPS: ₹69.40, BVPS: ₹1531.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GULFOILLUB share price latest .

Valuation Comparison Chart

GULFOILLUB Intrinsic Value Analysis

What is the intrinsic value of GULFOILLUB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Gulf Oil Lubricants (GULFOILLUB) is ₹1546.17 (median value). With the current market price of ₹1170.50, this represents a +32.1% variance from our estimated fair value.

The valuation range spans from ₹444.16 to ₹2926.25, indicating ₹444.16 - ₹2926.25.

Is GULFOILLUB undervalued or overvalued?

Based on our multi-method analysis, Gulf Oil Lubricants (GULFOILLUB) appears to be trading below calculated value by approximately 32.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 34.34 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.80 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 21.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.44x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹395 Cr ₹395 Cr Positive Free Cash Flow 8/10
March 2024 ₹341 Cr ₹316 Cr Positive Free Cash Flow 8/10
March 2023 ₹273 Cr ₹273 Cr Positive Free Cash Flow 8/10
March 2022 ₹-24 Cr ₹-33 Cr Negative Cash Flow 3/10