GOCL Corporation Intrinsic Value

GOCLCORP • Chemicals
Current Stock Price
₹251.85
Primary Intrinsic Value
₹135.84
Market Cap
₹251.8 Cr
-13.7% Downside
Median Value
₹217.33
Value Range
₹76 - ₹634
Assessment
Trading Above Median Value
Safety Margin
-15.9%

GOCLCORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹135.84 ₹108.67 - ₹163.01 -46.1% EPS: ₹11.32, Sector P/E: 12x
Book Value Method asset ₹629.62 ₹566.66 - ₹692.58 +150.0% Book Value/Share: ₹1576.00, P/B: 1.0x
Revenue Multiple Method revenue ₹179.20 ₹161.28 - ₹197.12 -28.8% Revenue/Share: ₹224.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹503.70 ₹453.33 - ₹554.07 +100.0% EBITDA: ₹148.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹217.33 ₹173.86 - ₹260.80 -13.7% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹75.55 ₹68.00 - ₹83.11 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹93.28 ₹83.95 - ₹102.61 -63.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹633.57 ₹570.21 - ₹696.93 +151.6% EPS: ₹11.32, BVPS: ₹1576.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GOCLCORP share price latest .

Valuation Comparison Chart

GOCLCORP Intrinsic Value Analysis

What is the intrinsic value of GOCLCORP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GOCL Corporation (GOCLCORP) is ₹217.33 (median value). With the current market price of ₹251.85, this represents a -13.7% variance from our estimated fair value.

The valuation range spans from ₹75.55 to ₹633.57, indicating ₹75.55 - ₹633.57.

Is GOCLCORP undervalued or overvalued?

Based on our multi-method analysis, GOCL Corporation (GOCLCORP) appears to be trading above median value by approximately 13.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.36 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -744.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2024 ₹40 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2023 ₹-77 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2022 ₹-62 Cr ₹-223 Cr Negative Cash Flow 3/10
March 2021 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10