GOCL Corporation Intrinsic Value

GOCLCORP • Chemicals
Current Stock Price
₹288.40
Primary Intrinsic Value
₹135.84
Market Cap
₹288.4 Cr
-24.6% Downside
Median Value
₹217.33
Value Range
₹87 - ₹721
Assessment
Trading Above Calculated Value
Safety Margin
-32.7%

GOCLCORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹135.84 ₹108.67 - ₹163.01 -52.9% EPS: ₹11.32, Sector P/E: 12x
Book Value Method asset ₹721.00 ₹648.90 - ₹793.10 +150.0% Book Value/Share: ₹1576.00, P/B: 1.0x
Revenue Multiple Method revenue ₹179.20 ₹161.28 - ₹197.12 -37.9% Revenue/Share: ₹224.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹576.80 ₹519.12 - ₹634.48 +100.0% EBITDA: ₹148.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹217.33 ₹173.86 - ₹260.80 -24.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹86.52 ₹77.87 - ₹95.17 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹93.28 ₹83.95 - ₹102.61 -67.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹633.57 ₹570.21 - ₹696.93 +119.7% EPS: ₹11.32, BVPS: ₹1576.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GOCLCORP share price latest .

Valuation Comparison Chart

GOCLCORP Intrinsic Value Analysis

What is the intrinsic value of GOCLCORP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GOCL Corporation (GOCLCORP) is ₹217.33 (median value). With the current market price of ₹288.40, this represents a -24.6% variance from our estimated fair value.

The valuation range spans from ₹86.52 to ₹721.00, indicating ₹86.52 - ₹721.00.

Is GOCLCORP undervalued or overvalued?

Based on our multi-method analysis, GOCL Corporation (GOCLCORP) appears to be trading above calculated value by approximately 24.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.36 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.97 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -744.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2024 ₹40 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2023 ₹-77 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2022 ₹-62 Cr ₹-223 Cr Negative Cash Flow 3/10
March 2021 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10