Gujarat Industries Power Company Intrinsic Value

GIPCL • Power
Current Stock Price
₹158.28
Primary Intrinsic Value
₹170.26
Market Cap
₹2390 Cr
+150.0% Upside
Median Value
₹395.70
Value Range
₹170 - ₹396
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

GIPCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹170.26 ₹153.23 - ₹187.29 +7.6% Book Value/Share: ₹170.26, P/B: 1.0x
Simple DCF (5Y) dcf ₹395.70 ₹316.56 - ₹474.84 +150.0% CF Growth: 14.2%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GIPCL share price latest .

Valuation Comparison Chart

GIPCL Intrinsic Value Analysis

What is the intrinsic value of GIPCL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Gujarat Industries Power Company (GIPCL) is ₹395.70 (median value). With the current market price of ₹158.28, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹170.26 to ₹395.70, indicating ₹170.26 - ₹395.70.

Is GIPCL undervalued or overvalued?

Based on our multi-method analysis, Gujarat Industries Power Company (GIPCL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.81 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.49 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹582 Cr ₹467 Cr Positive Free Cash Flow 8/10
March 2018 ₹331 Cr ₹140 Cr Positive Free Cash Flow 7/10
March 2017 ₹433 Cr ₹204 Cr Positive Free Cash Flow 7/10
March 2016 ₹232 Cr ₹143 Cr Positive Free Cash Flow 8/10
March 2015 ₹342 Cr ₹312 Cr Positive Free Cash Flow 8/10