Gujarat Alkalies & Chemicals Intrinsic Value

GUJALKALI • Chemicals
Current Stock Price
₹487.00
Primary Intrinsic Value
₹146.10
Market Cap
₹3555 Cr
-18.9% Downside
Median Value
₹394.82
Value Range
₹146 - ₹777
Assessment
Trading Above Median Value
Safety Margin
-23.3%

GUJALKALI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹146.10 ₹116.88 - ₹175.32 -70.0% EPS: ₹8.92, Sector P/E: 12x
Book Value Method asset ₹776.71 ₹699.04 - ₹854.38 +59.5% Book Value/Share: ₹776.71, P/B: 1.0x
Revenue Multiple Method revenue ₹501.04 ₹450.94 - ₹551.14 +2.9% Revenue/Share: ₹626.30, P/S: 0.8x
EBITDA Multiple Method earnings ₹349.53 ₹314.58 - ₹384.48 -28.2% EBITDA: ₹532.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹484.54 ₹387.63 - ₹581.45 -0.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹146.10 ₹131.49 - ₹160.71 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹146.10 ₹131.49 - ₹160.71 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹394.82 ₹355.34 - ₹434.30 -18.9% EPS: ₹8.92, BVPS: ₹776.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GUJALKALI share price latest .

Valuation Comparison Chart

GUJALKALI Intrinsic Value Analysis

What is the intrinsic value of GUJALKALI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Gujarat Alkalies & Chemicals (GUJALKALI) is ₹394.82 (median value). With the current market price of ₹487.00, this represents a -18.9% variance from our estimated fair value.

The valuation range spans from ₹146.10 to ₹776.71, indicating ₹146.10 - ₹776.71.

Is GUJALKALI undervalued or overvalued?

Based on our multi-method analysis, Gujarat Alkalies & Chemicals (GUJALKALI) appears to be trading above median value by approximately 18.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.76 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.41 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.57x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹381 Cr ₹249 Cr Positive Free Cash Flow 8/10
March 2024 ₹67 Cr ₹22 Cr Positive Free Cash Flow 7/10
March 2023 ₹960 Cr ₹629 Cr Positive Free Cash Flow 8/10
March 2022 ₹735 Cr ₹333 Cr Positive Free Cash Flow 7/10
March 2021 ₹421 Cr ₹254 Cr Positive Free Cash Flow 8/10