GTL Fair Value

GTL (GTL) average fair value is ₹145.76 across 3 valuation models — P/E Based Valuation, Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹7.6 (+1817.85%), fair value range ₹43.6–₹314.22. For live price and a broader fundamental view, visit GTL share price chart.

Average Fair Value
₹145.76
Current Market Price: ₹7.6
+1817.85% Price Difference

Fair Value Analysis Export

GTL Fair Value vs Current Price — Valuation Summary

GTL average fair value, fair value range, price gap and valuation status across 3 models: P/E Based Valuation, Price-to-Sales Valuation, Discounted Cash Flow (DCF). Explore GTL intrinsic worth to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹145.76
Current Market Price
₹7.6
Price Difference
₹138.16
Percentage Difference
+1817.85%
Fair Value Range
₹43.6 - ₹314.22
Methods Used
3
Analysis based on 3 valuation methods: P/E Based Valuation, Price-to-Sales Valuation, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹22.66
Sector Avg P/E 6.6
Historical Avg P/E N/A
Average Fair Value
₹314.22

Price-to-Sales Valuation

Revenue/Share ₹26.48
Sector Avg P/S 3.0
Fair Value
₹79.45

Discounted Cash Flow (DCF)

Current FCF ₹63.0 Cr
FCF Growth Rate -4.58%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹665.06 Cr
DCF Fair Value
₹43.6

GTL Fair Value Analysis — Data Sources & Coverage

GTL financial data sources, valuation methods applied and sector benchmarks used — 2021 financial year. Examine GTL earnings for recent quarterly revenue, profit and EPS trends.

Methods Used
3
Data Year
2021
Sector
Telecom

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is 5 years old (2021).

GTL vs Telecom Sector Peers — P/E, P/B & Market Cap

GTL P/E ratio, P/B ratio and market capitalisation vs Telecom sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
City Online Services CITYONLINE - -3.11 ₹3
Vodafone Idea IDEA -4.07 -1.22 ₹100,217
Rama Telecom RTL 20.98 2.79 ₹117
Pace Digitek PACEDIGITK 12.59 1.54 ₹3,393
Bharti Airtel - PP AIRTELPP - 11.87 ₹62,719

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.