GSS Infotech Intrinsic Value
GSS • Information Technology
Current Stock Price
₹8.72
Primary Intrinsic Value
₹4.80
Market Cap
₹22.7 Cr
+100.0%
Upside
Median Value
₹17.44
Value Range
₹3 - ₹26
Assessment
Trading Below Calculated Value
Safety Margin
50.0%
GSS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.80 | ₹3.84 - ₹5.76 | -45.0% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹21.80 | ₹19.62 - ₹23.98 | +150.0% | Book Value/Share: ₹134.62, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹17.44 | ₹15.70 - ₹19.18 | +100.0% | Revenue/Share: ₹32.31, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹21.80 | ₹17.44 - ₹26.16 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.62 | ₹2.36 - ₹2.88 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹3.30 | ₹2.97 - ₹3.63 | -62.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹26.16 | ₹23.54 - ₹28.78 | +200.0% | EPS: ₹0.40, BVPS: ₹134.62 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
GSS Intrinsic Value Analysis
What is the intrinsic value of GSS?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of GSS Infotech (GSS) is ₹17.44 (median value). With the current market price of ₹8.72, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹2.62 to ₹26.16, indicating ₹2.62 - ₹26.16.
Is GSS undervalued or overvalued?
Based on our multi-method analysis, GSS Infotech (GSS) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.45 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.54 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | -2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.16x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for GSS Infotech
Additional stock information and data for GSS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-117 Cr | ₹-119 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹136 Cr | ₹61 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹24 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-19 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |