GSB Finance Intrinsic Value

GSBFIN • Financial Services
Current Stock Price
₹36.39
Primary Intrinsic Value
₹18.67
Market Cap
₹21.8 Cr
-48.7% Downside
Median Value
₹18.67
Value Range
₹11 - ₹91
Assessment
Trading Above Calculated Value
Safety Margin
-94.9%

GSBFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹18.67 ₹16.80 - ₹20.54 -48.7% Book Value/Share: ₹23.33, P/B: 0.8x
Revenue Multiple Method revenue ₹10.92 ₹9.83 - ₹12.01 -70.0% Revenue/Share: ₹1.67, P/S: 1.0x
Simple DCF (5Y) dcf ₹90.97 ₹72.78 - ₹109.16 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GSBFIN share price latest .

Valuation Comparison Chart

GSBFIN Intrinsic Value Analysis

What is the intrinsic value of GSBFIN?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of GSB Finance (GSBFIN) is ₹18.67 (median value). With the current market price of ₹36.39, this represents a -48.7% variance from our estimated fair value.

The valuation range spans from ₹10.92 to ₹90.97, indicating ₹10.92 - ₹90.97.

Is GSBFIN undervalued or overvalued?

Based on our multi-method analysis, GSB Finance (GSBFIN) appears to be trading above calculated value by approximately 48.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -11.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10