Grovy Intrinsic Value
Grovy (GROVY) median intrinsic value is ₹21.54 from 8 valuation models (range ₹16–₹29), vs current price ₹53.85 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore GROVY share price data to track price trends across different timeframes.
GROVY Valuation Methods Summary — DCF, Graham Number & P/E
Grovy intrinsic value across 8 models vs current price ₹53.85 — upside/downside and value range per method. Browse GROVY balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹26.04 | ₹20.83 - ₹31.25 | -51.6% | EPS: ₹2.17, Sector P/E: 12x |
| Book Value Method | asset | ₹17.69 | ₹15.92 - ₹19.46 | -67.1% | Book Value/Share: ₹17.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹20.31 | ₹18.28 - ₹22.34 | -62.3% | Revenue/Share: ₹25.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹21.54 | ₹19.39 - ₹23.69 | -60.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹16.16 | ₹14.54 - ₹17.78 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.29 | ₹16.46 - ₹20.12 | -66.0% | Revenue Growth: 10.7%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹27.69 | ₹24.92 - ₹30.46 | -48.6% | ROE: 13.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹29.39 | ₹26.45 - ₹32.33 | -45.4% | EPS: ₹2.17, BVPS: ₹17.69 |
GROVY Intrinsic Value vs Market Price — All Valuation Models
Grovy fair value range ₹16–₹29 vs current market price ₹53.85 across 8 valuation models. For current market price and key ratios, visit GROVY stock price BSE.
GROVY Intrinsic Value Analysis — Undervalued or Overvalued?
Grovy median intrinsic value ₹21.54, current price ₹53.85 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of GROVY?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Grovy (GROVY) is ₹21.54 (median value). With the current market price of ₹53.85, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹16.16 to ₹29.39, indicating ₹16.16 - ₹29.39.
Is GROVY undervalued or overvalued?
Based on our multi-method analysis, Grovy (GROVY) appears to be trading above calculated value by approximately 60.0%.
GROVY Financial Health — Key Ratios vs Industry Benchmarks
Grovy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 24.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.45x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GROVY Cash Flow Quality — Operating & Free Cash Flow
Grovy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |