Grindwell Norton Intrinsic Value
Grindwell Norton (GRINDWELL) median intrinsic value is ₹568.68 from 10 valuation models (range ₹464–₹1339), vs current price ₹1895.60 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. See GRINDWELL price book multiple to compare market price against book value per share.
GRINDWELL Valuation Methods Summary — DCF, Graham Number & P/E
Grindwell Norton intrinsic value across 10 models vs current price ₹1895.60 — upside/downside and value range per method. Check Grindwell Norton marketcap in USD to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹568.68 | ₹454.94 - ₹682.42 | -70.0% | EPS: ₹42.88, Sector P/E: 12x |
| Book Value Method | asset | ₹463.64 | ₹417.28 - ₹510.00 | -75.5% | Book Value/Share: ₹463.64, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹568.68 | ₹511.81 - ₹625.55 | -70.0% | Revenue/Share: ₹625.45, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹794.18 | ₹714.76 - ₹873.60 | -58.1% | EBITDA: ₹728.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1338.58 | ₹1070.86 - ₹1606.30 | -29.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹568.68 | ₹511.81 - ₹625.55 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹568.68 | ₹511.81 - ₹625.55 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1211.64 | ₹1090.48 - ₹1332.80 | -36.1% | ROE: 18.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹668.82 | ₹601.94 - ₹735.70 | -64.7% | EPS: ₹42.88, BVPS: ₹463.64 |
| Dividend Yield Method | dividend | ₹568.68 | ₹511.81 - ₹625.55 | -70.0% | DPS: ₹19.00, Target Yield: 3.5% |
GRINDWELL Intrinsic Value vs Market Price — All Valuation Models
Grindwell Norton fair value range ₹464–₹1339 vs current market price ₹1895.60 across 10 valuation models. For current market price and key ratios, visit GRINDWELL screener.
GRINDWELL Intrinsic Value Analysis — Undervalued or Overvalued?
Grindwell Norton median intrinsic value ₹568.68, current price ₹1895.60 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of GRINDWELL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Grindwell Norton (GRINDWELL) is ₹568.68 (median value). With the current market price of ₹1895.60, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹463.64 to ₹1338.58, indicating ₹463.64 - ₹1338.58.
Is GRINDWELL undervalued or overvalued?
Based on our multi-method analysis, Grindwell Norton (GRINDWELL) appears to be trading above calculated value by approximately 70.0%.
GRINDWELL Financial Health — Key Ratios vs Industry Benchmarks
Grindwell Norton financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.64 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GRINDWELL Cash Flow Quality — Operating & Free Cash Flow
Grindwell Norton operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹542 Cr | ₹420 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹459 Cr | ₹380 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹368 Cr | ₹276 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹393 Cr | ₹268 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹187 Cr | ₹160 Cr | Positive Free Cash Flow | 8/10 |