Greenply Industries Intrinsic Value
Greenply Industries (GREENPLY) median intrinsic value is ₹585.70 from 10 valuation models (range ₹88–₹732), vs current price ₹292.85 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See Greenply Industries P/B valuation to compare market price against book value per share.
GREENPLY Valuation Methods Summary — DCF, Graham Number & P/E
Greenply Industries intrinsic value across 10 models vs current price ₹292.85 — upside/downside and value range per method. For current market price and key ratios, visit Greenply Industries screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹248.00 | ₹198.40 - ₹297.60 | -15.3% | EPS: ₹9.92, Sector P/E: 25x |
| Book Value Method | asset | ₹732.12 | ₹658.91 - ₹805.33 | +150.0% | Book Value/Share: ₹688.46, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹585.70 | ₹527.13 - ₹644.27 | +100.0% | Revenue/Share: ₹2396.92, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹585.70 | ₹527.13 - ₹644.27 | +100.0% | EBITDA: ₹296.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹732.12 | ₹585.70 - ₹878.54 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹87.86 | ₹79.07 - ₹96.65 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹183.92 | ₹165.53 - ₹202.31 | -37.2% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹585.70 | ₹527.13 - ₹644.27 | +100.0% | ROE: 13.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹392.00 | ₹352.80 - ₹431.20 | +33.9% | EPS: ₹9.92, BVPS: ₹688.46 |
| Dividend Yield Method | dividend | ₹87.86 | ₹79.07 - ₹96.65 | -70.0% | DPS: ₹0.50, Target Yield: 3.0% |
GREENPLY Intrinsic Value vs Market Price — All Valuation Models
Greenply Industries fair value range ₹88–₹732 vs current market price ₹292.85 across 10 valuation models. Check GREENPLY market cap trends to track the company's total market size over time.
GREENPLY Intrinsic Value Analysis — Undervalued or Overvalued?
Greenply Industries median intrinsic value ₹585.70, current price ₹292.85 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of GREENPLY?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Greenply Industries (GREENPLY) is ₹585.70 (median value). With the current market price of ₹292.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹87.86 to ₹732.12, indicating ₹87.86 - ₹732.12.
Is GREENPLY undervalued or overvalued?
Based on our multi-method analysis, Greenply Industries (GREENPLY) appears to be trading below calculated value by approximately 100.0%.
GREENPLY Financial Health — Key Ratios vs Industry Benchmarks
Greenply Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.59x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GREENPLY Cash Flow Quality — Operating & Free Cash Flow
Greenply Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹247 Cr | ₹171 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹219 Cr | ₹146 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹111 Cr | ₹39 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹62 Cr | ₹-143 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹92 Cr | ₹27 Cr | Positive Free Cash Flow | 7/10 |