Greenpanel Industries Complete Financial Statements

GREENPANEL • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2024 - 2018

Complete Financial Data Export

Export complete financial statements for Greenpanel Industries (GREENPANEL). Downloads include all available records across all periods. For market performance, see the GREENPANEL stock price today .

Profitability Ratios

Net Profit Margin 7.43% 2024 data
EBITDA Margin 14.60% 2024 data
Operating Margin 13.00% 2024 data
Return on Assets 1.59% 2024 data
Return on Equity 2.28% 2024 data

Balance Sheet Ratios

Current Ratio 1.43 2024 data
Debt to Equity 1.44 2024 data
Equity Ratio 69.65% 2024 data
Asset Turnover 0.21 2024 data

Year-over-Year Growth Analysis

Comparing Mar 2023 vs Mar 2024
Revenue Growth
-10.2%
Year-over-Year
Net Profit Growth
-56.5%
Year-over-Year
EBITDA Growth
-30.6%
Year-over-Year
Expense Growth
-5.5%
Year-over-Year
Assets Growth
+10.9%
Year-over-Year
Equity Growth
+10.3%
Year-over-Year
Liabilities Growth
+10.9%
Year-over-Year
Operating Cash Flow Growth
-59.9%
Year-over-Year
Investing Cash Flow Growth
+35.9%
Year-over-Year
Financing Cash Flow Growth
+137.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Mar 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 404 406 450 393 387 471 474 471 416 425 391 309 427 225 239 91 317 192 187 212 236 134 130 162
Expenses 345 330 365 320 326 341 332 333 328 309 292 240 313 179 203 98 249 162 155 183 201 128 106 133
EBITDA 59 76 85 72 62 131 142 139 88 115 99 69 113 46 36 -7 69 30 32 28 35 6 24 28
Operating Profit Margin % 13.00% 17.00% 17.00% 17.00% 16.00% 26.00% 29.00% 28.00% 22.00% 27.00% 25.00% 22.00% 26.00% 21.00% 15.00% -9.00% 22.00% 16.00% 12.00% 13.00% 15.00% 4.00% 18.00% 17.00%
Depreciation 18 19 17 18 18 18 18 18 18 19 17 17 18 17 18 17 17 18 16 16 17 13 8 16
Interest 0 2 3 4 6 2 3 3 11 2 -4 11 1 13 17 14 14 6 9 9 17 20 1 -5
Profit Before Tax 40 56 64 50 38 110 120 118 58 94 86 41 94 16 1 -38 37 6 7 4 1 -27 15 17
Tax 11 15 -5 13 3 38 39 40 21 27 29 12 31 -2 -7 -2 7 3 -3 1 1 -30 4 7
Net Profit 30 41 69 37 35 73 81 78 38 67 57 30 63 18 8 -37 31 4 10 3 1 3 11 10
Earnings Per Share (₹) 2.43 3.34 5.62 3.04 2.82 5.91 6.57 6.33 3.06 5.47 4.60 2.43 5.14 1.50 0.62 -2.98 2.48 0.31 0.83 0.22 0.04 0.21 0.93 0.85

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 1,891 1,705 1,542 1,455 1,466 1,458 0
Current Assets 529 634 486 355 317 288 0
Fixed Assets 982 992 1,038 1,074 1,111 1,138 0
Capital Work in Progress 313 5 0 4 6 4 0
Investments 98 0 0 0 0 0 0
Other Assets 498 708 504 377 349 317 0
LIABILITIES
Total Liabilities 1,891 1,705 1,542 1,455 1,466 1,458 0
Current Liabilities 369 277 279 439 507 538 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,317 1,194 952 730 662 646 0
Share Capital 12 12 12 12 12 12 0
Reserves & Surplus 1,305 1,182 939 718 649 633 0

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Operating Activities 135 337 366 155 100 17 0
Investing Activities -159 -248 -136 -11 -22 -100 0
Financing Activities 50 -134 -185 -142 -86 102 0
Net Cash Flow 27 -44 44 2 -8 20 0