Greaves Cotton Intrinsic Value
GREAVESCOT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.76 | ₹43.01 - ₹64.51 | -64.0% | EPS: ₹4.48, Sector P/E: 12x |
| Book Value Method | asset | ₹337.23 | ₹303.51 - ₹370.95 | +126.0% | Book Value/Share: ₹337.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹298.40 | ₹268.56 - ₹328.24 | +100.0% | Revenue/Share: ₹702.98, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹298.40 | ₹268.56 - ₹328.24 | +100.0% | EBITDA: ₹236.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹44.76 | ₹40.28 - ₹49.24 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹44.76 | ₹40.28 - ₹49.24 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹184.37 | ₹165.93 - ₹202.81 | +23.6% | EPS: ₹4.48, BVPS: ₹337.23 |
Want to compare with current market value? Check GREAVESCOT share price latest .
Valuation Comparison Chart
GREAVESCOT Intrinsic Value Analysis
What is the intrinsic value of GREAVESCOT?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Greaves Cotton (GREAVESCOT) is ₹184.37 (median value). With the current market price of ₹149.20, this represents a +23.6% variance from our estimated fair value.
The valuation range spans from ₹44.76 to ₹337.23, indicating ₹44.76 - ₹337.23.
Is GREAVESCOT undervalued or overvalued?
Based on our multi-method analysis, Greaves Cotton (GREAVESCOT) appears to be trading below calculated value by approximately 23.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.87 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.29x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Greaves Cotton
Additional stock information and data for GREAVESCOT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-23 Cr | ₹-23 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-153 Cr | ₹-153 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-135 Cr | ₹-514 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-56 Cr | ₹-175 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹147 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |