Graviss Hospitality Intrinsic Value
Graviss Hospitality (GRAVISSHO) median intrinsic value is ₹85.71 from 4 valuation models (range ₹46–₹117), vs current price ₹46.97 — +82.5% upside (Trading Below Calculated Value), margin of safety 45.2%. See GRAVISSHO price book multiple to compare market price against book value per share.
GRAVISSHO Valuation Methods Summary — DCF, Graham Number & P/E
Graviss Hospitality intrinsic value across 4 models vs current price ₹46.97 — upside/downside and value range per method. Check Graviss Hospitality marketcap in USD to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹117.42 | ₹105.68 - ₹129.16 | +150.0% | Book Value/Share: ₹137.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹45.71 | ₹41.14 - ₹50.28 | -2.7% | Revenue/Share: ₹57.14, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹85.71 | ₹77.14 - ₹94.28 | +82.5% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹53.05 | ₹42.44 - ₹63.66 | +12.9% | CF Growth: 5.0%, Discount: 15% |
GRAVISSHO Intrinsic Value vs Market Price — All Valuation Models
Graviss Hospitality fair value range ₹46–₹117 vs current market price ₹46.97 across 4 valuation models. For current market price and key ratios, visit GRAVISSHO stock price BSE.
GRAVISSHO Intrinsic Value Analysis — Undervalued or Overvalued?
Graviss Hospitality median intrinsic value ₹85.71, current price ₹46.97 — Trading Below Calculated Value by 82.5%, margin of safety 45.2%.
What is the intrinsic value of GRAVISSHO?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Graviss Hospitality (GRAVISSHO) is ₹85.71 (median value). With the current market price of ₹46.97, this represents a +82.5% variance from our estimated fair value.
The valuation range spans from ₹45.71 to ₹117.42, indicating ₹45.71 - ₹117.42.
Is GRAVISSHO undervalued or overvalued?
Based on our multi-method analysis, Graviss Hospitality (GRAVISSHO) appears to be trading below calculated value by approximately 82.5%.
GRAVISSHO Financial Health — Key Ratios vs Industry Benchmarks
Graviss Hospitality financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.85 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GRAVISSHO Cash Flow Quality — Operating & Free Cash Flow
Graviss Hospitality operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹8 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹3 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹9 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹22 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹22 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |