Graviss Hospitality Intrinsic Value
Graviss Hospitality (GRAVISSHO) median intrinsic value is ₹27.43 from 3 valuation models (range ₹20–₹76), vs current price ₹30.28 — -9.4% downside (Trading Near Calculated Value), margin of safety -10.4%. For current market price and key ratios, visit Graviss Hospitality stock price NSE .
GRAVISSHO Valuation Methods Summary — DCF, Graham Number & P/E
Graviss Hospitality intrinsic value across 3 models vs current price ₹30.28 — upside/downside and value range per method. Browse GRAVISSHO cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹75.70 | ₹68.13 - ₹83.27 | +150.0% | Book Value/Share: ₹137.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹27.43 | ₹24.69 - ₹30.17 | -9.4% | Revenue/Share: ₹34.29, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹19.89 | ₹15.91 - ₹23.87 | -34.3% | CF Growth: 5.0%, Discount: 15% |
GRAVISSHO Intrinsic Value vs Market Price — All Valuation Models
Graviss Hospitality fair value range ₹20–₹76 vs current market price ₹30.28 across 3 valuation models. Compare with GRAVISSHO fair price to assess whether the stock is under or overvalued.
GRAVISSHO Intrinsic Value Analysis — Undervalued or Overvalued?
Graviss Hospitality median intrinsic value ₹27.43, current price ₹30.28 — Trading Near Calculated Value by 9.4%, margin of safety -10.4%.
What is the intrinsic value of GRAVISSHO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Graviss Hospitality (GRAVISSHO) is ₹27.43 (median value). With the current market price of ₹30.28, this represents a -9.4% variance from our estimated fair value.
The valuation range spans from ₹19.89 to ₹75.70, indicating ₹19.89 - ₹75.70.
Is GRAVISSHO undervalued or overvalued?
Based on our multi-method analysis, Graviss Hospitality (GRAVISSHO) appears to be trading near calculated value by approximately 9.4%.
GRAVISSHO Financial Health — Key Ratios vs Industry Benchmarks
Graviss Hospitality financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.90 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.19 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -2.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GRAVISSHO Cash Flow Quality — Operating & Free Cash Flow
Graviss Hospitality operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹9 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹22 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹22 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |